22.58
Revenue₹M
25.58
26.30
27.63
28.29
28.42
29.91
31.07
32.54
33.45
33.64
24.90
3.43%
2.93%
44
17.06
Revenue growth%
33.17
30.30
31.31
29.32
30.55
33.54
34.90
33.29
35.63
33.26
20.31
33.54
33.21
53
14.15
Gross margin%
11.09
9.97
11.35
8.69
9.34
8.37
5.46
7.20
7.89
8.28
22.82
7.89
8.53
22
21.29
Operating margin%
14.35
11.92
12.83
11.59
10.55
10.11
12.20
11.07
13.88
12.86
22.53
12.20
12.06
69
26.05
Net margin%
14.97
17.96
18.86
20.60
23.51
21.83
21.58
19.35
18.56
19.43
25.35
19.43
19.39
26
36.40
P/E ratio (avg)x
31.20
31.08
30.71
32.94
29.29
27.22
29.73
26.38
28.59
28.27
30.27
28.27
29.51
6
12.39
EV/EBITx
14.83
15.94
17.25
14.72
12.88
12.02
11.23
11.82
10.95
11.72
22.63
11.72
12.45
8
19.99
FCF yield (avg)%
29.23
32.17
33.45
35.40
36.64
39.35
42.32
41.86
42.40
41.57
5.18
41.86
38.00
95
15.00
FCF margin%
20.11
19.09
17.46
20.30
18.95
17.48
15.52
13.86
14.64
12.76
8.23
14.64
17.47
46
1.166
FCF / Net incomex
0.478
0.534
0.589
0.615
0.705
0.752
0.840
0.808
0.824
0.925
0.263
0.824
0.729
6
9.21
ROIC%
12.75
11.13
11.91
12.48
12.96
15.90
13.73
11.90
12.66
11.91
15.84
12.66
12.57
82
28.82
Return on equity%
7.11
8.28
9.58
12.47
9.52
7.24
8.54
6.49
8.55
6.49
19.72
7.24
8.41
89
3.31
Return on assets%
27.06
25.45
26.03
25.67
23.59
22.54
21.42
22.55
24.31
26.17
6.94
22.55
24.88
32
0.91
EPS₹
0.53
0.52
0.58
0.53
0.56
0.61
0.60
0.61
0.60
0.62
0.98
1.91%
2.03%
—
25.98
EPS growth%
8.47
7.96
5.90
7.98
7.66
4.79
7.22
9.17
8.36
9.43
13.01
8.36
7.97
69
1.87
Bookvalue per sh₹
1.51
1.62
1.74
1.79
1.63
1.56
1.59
1.43
1.38
1.23
0.37
(5.39%)
(2.88%)
—
1.95
FCF per share₹
1.44
1.49
1.61
1.74
1.79
1.85
1.76
1.81
1.88
1.87
1.84
0.92%
1.67%
—
1.35
Dividend per sh₹
0.91
0.99
1.11
1.22
1.26
1.37
1.37
1.53
1.51
1.73
0.83
6.54%
6.86%
—
23.57
Div yield (avg)%
2.64
2.57
2.60
2.18
0.40
2.27
2.83
5.46
5.50
3.94
12.42
3.94
2.62
23
23.20
Payout ratio%
10.46
8.80
9.65
7.40
5.49
3.49
3.93
5.86
3.96
1.48
20.45
3.93
5.67
94
10.32
Shares (diluted)M
16.78
19.70
20.87
20.99
24.95
27.41
28.67
31.98
36.23
41.40
10.41
10.66%
10.98%
59
29.26
Buyback yield%
25.49
24.84
27.03
29.98
31.96
30.29
27.43
27.98
25.02
24.73
2.14
27.43
27.23
47
0.284
D/E ratiox
1.867
1.665
1.492
1.323
1.218
1.309
1.299
1.336
1.355
1.385
1.799
1.336
1.346
8
2.453
Enterprise value₹M
15.37
14.34
15.39
15.90
16.96
15.35
14.65
14.52
12.60
11.58
26.17
(7.35%)
(2.01%)
72
11.44
LT debt₹M
24.53
23.84
21.15
19.17
19.78
20.66
19.33
20.32
21.29
21.65
14.19
1.82%
(2.14%)
60
Revenue
₹33.64M
2.93%
1.00×
Cost of revenue
₹19.96M
3.10%
1.02×
Operating expenses
₹4.059M
1.94%
0.91×
Cash and investments
16.21%
Property and equipment
14.98%