DigitalBerry Co.,Ltd.

¥500.00As of Sun 8 Nov 2026, 12:00 UTC

TSE:645ACommunication

Country Japan

PE (Fwd) 14.13

TSR 10Y CAGR —

Div yield —

ROE 6.71%

Advertising Agencies

Beta (5Y) —

PE TTM 27.80

TSR TTM —

Mkt cap ¥218.0M

ROIC 8.14%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

¥532

6.41%

(7.91%)

Price near Reference Value

TTM

FYE 31 Mar JPY

FY2025

FY2026

FY2027E

Trend

10Y

Peers

262.7

Revenue¥M

—

249.6

262.7

269.4

5.23%

—

5.23

Revenue growth%

—

5.23

2.58

5.23

—

42.17

Gross margin%

—

35.98

42.17

45.26

39.07

—

3.91

Operating margin%

—

2.64

3.91

4.54

3.27

—

2.99

Net margin%

—

(0.57)

2.99

4.76

1.21

—

27.80

P/E ratio (avg)x

—

16.99

—

21.23

EV/EBITx

—

14.19

—

11.62

FCF yield (avg)%

—

20.31

—

9.64

FCF margin%

—

(3.93)

9.64

16.43

2.86

—

3.230

FCF / Net incomex

—

6.901

3.230

3.449

5.066

—

8.14

ROIC%

—

5.01

8.14

11.66

6.57

—

6.71

Return on equity%

—

(1.26)

6.71

10.09

2.73

—

3.19

Return on assets%

—

(0.59)

3.19

4.97

1.30

—

17.99

EPS¥

—

(3.26)

17.99

29.44

—

652.32

EPS growth%

—

652.32

63.64

652.32

—

276.91

Bookvalue per sh¥

—

258.92

276.91

306.35

6.95%

—

58.10

FCF per share¥

—

(22.48)

58.10

101.53

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

0.436

Shares (diluted)M

—

0.436

—

◌0.436

—

Buyback yield%

—

0.662

D/E ratiox

—

0.720

0.662

0.599

0.691

—

217.9

Enterprise value¥M

—

173.7

—

49.76

LT debt¥M

—

41.69

49.76

19.36%

—

Peers (US$1.384M)

Cap (US$)

BTM, Inc.

8.138M

20.18x

Accelia, Inc.

7.943M

—

adish Co., Ltd.

7.381M

24.93x

Indo-City Infotech…

1.384M

46.16x

Capital

TTM

10Y

Leveragex

—

0.763

EBIT/Intx

15.82

12.66

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

—

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

—

Op margin range%

—

$1 testx

—

Incr. ROIC%

—

DigitalBerry Co.,Ltd. provides cross-media proposal, website production, digital-catalog production, and printed-material production services in Japan. The company offers cross-media planning and production services centered on websites, digital catalogs, and printed communications. The company was founded in 2004 and is based in Saitama, Japan.

Growth vs revenue

Latest

Trend

1Y CAGR

Rel growth

Revenue

¥262.7M

5.23%

1.00×

Cost of revenue

¥151.9M

(4.94%)

0.90×

Operating expenses

¥100.5M

20.76%

1.15×

Asset mix

Trend

Other

66.23%

Cash and investments

32.59%

Goodwill & intangibles

1.18%

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m