27.71
Revenue₹M
27.22
28.57
29.20
30.52
32.03
33.68
35.01
35.32
36.96
38.41
30.20
3.70%
4.03%
61
21.78
Revenue growth%
4.51
2.21
0.43
0.40
0.40
0.40
0.40
3.25
1.46
1.91
10.29
1.46
0.94
84
13.48
Gross margin%
24.84
23.07
23.66
23.63
20.85
22.21
19.33
21.00
21.59
22.46
3.48
21.59
22.34
64
10.58
Operating margin%
12.27
11.83
13.37
11.65
11.15
13.70
15.75
15.37
17.33
15.73
20.83
15.73
13.53
9
12.44
Net margin%
22.64
20.92
23.33
23.05
25.87
27.00
26.39
27.10
26.13
24.65
17.59
26.39
25.26
71
18.94
P/E ratio (avg)x
51.19
55.52
62.04
63.35
63.69
64.95
75.36
90.83
89.49
104.1
31.58
89.49
64.32
64
23.95
EV/EBITx
23.53
25.10
25.20
23.27
24.60
26.65
26.90
27.60
29.76
32.98
9.371
27.60
25.92
15
29.68
FCF yield (avg)%
23.97
24.05
26.04
25.48
27.42
27.43
28.57
27.48
26.66
24.04
25.09
27.43
26.35
37
6.16
FCF margin%
7.84
6.70
7.28
7.91
7.88
9.70
9.24
8.20
6.60
6.34
3.85
8.20
7.86
67
0.829
FCF / Net incomex
1.081
1.002
0.982
0.979
0.859
0.776
0.719
0.772
0.656
0.557
1.756
0.719
0.818
45
27.80
ROIC%
14.75
14.53
17.34
16.96
14.82
15.57
15.70
16.94
14.83
11.84
20.93
15.57
15.20
58
25.80
Return on equity%
9.17
6.63
7.95
10.83
13.17
12.91
15.00
12.87
11.66
12.35
4.53
12.87
12.00
36
15.97
Return on assets%
29.22
29.03
26.61
28.13
30.63
29.32
28.52
29.84
27.94
28.86
15.00
28.86
28.95
75
1.70
EPS₹
1.35
1.31
1.31
1.38
1.38
1.54
1.77
2.02
2.14
2.34
1.84
11.22%
6.94%
—
21.18
EPS growth%
15.29
16.70
19.42
19.18
18.70
21.04
20.04
21.81
21.66
20.56
18.58
21.04
19.73
71
2.36
Bookvalue per sh₹
0.93
1.01
1.16
1.15
1.17
1.14
1.13
1.29
1.36
1.40
1.94
3.70%
4.03%
—
1.50
FCF per share₹
2.11
2.53
2.80
2.89
3.21
3.68
3.78
3.90
4.22
4.91
2.16
8.91%
9.26%
—
1.96
Dividend per sh₹
0.51
0.50
0.52
0.50
0.53
0.58
0.51
0.53
0.53
0.52
2.06
(0.52%)
(0.22%)
—
11.34
Div yield (avg)%
15.61
16.05
16.30
17.69
15.97
14.14
12.32
10.41
10.43
9.29
15.19
10.43
14.88
28
15.76
Payout ratio%
30.11
27.57
27.22
26.60
27.59
27.78
25.38
25.96
26.71
28.28
5.75
26.71
27.40
7
5.000
Shares (diluted)M
6.161
5.996
7.048
7.365
8.547
9.764
10.82
10.62
11.75
12.69
5.049
8.22%
8.42%
59
23.98
Buyback yield%
13.61
10.65
11.57
10.50
12.38
12.97
11.39
10.76
9.55
10.06
9.17
10.76
11.08
40
1.035
D/E ratiox
0.441
0.430
0.430
0.411
0.363
0.381
0.411
0.378
0.349
0.374
1.566
0.378
0.396
88
2.088
Enterprise value₹M
1.909
2.003
1.955
2.059
1.992
1.886
1.732
1.630
1.757
1.825
22.00
(1.73%)
0.51%
6
5.952
LT debt₹M
34.45
34.95
37.57
41.29
46.99
56.41
59.90
62.45
61.50
70.28
25.38
8.38%
9.17%
55
Revenue
₹38.41M
4.03%
1.00×
Cost of revenue
₹26.89M
4.03%
1.00×
Operating expenses
₹8.046M
4.09%
1.01×
Cash and investments
20.51%