32.08
Revenue₹M
33.31
34.58
35.23
36.62
38.05
39.76
40.30
41.54
42.93
43.83
33.32
2.87%
3.10%
15
17.79
Revenue growth%
14.97
12.17
12.65
14.59
13.80
15.39
16.17
18.85
17.11
14.68
16.23
16.17
14.82
84
21.57
Gross margin%
10.94
11.65
12.47
10.51
13.48
14.62
11.91
11.08
9.15
10.82
8.12
11.08
11.37
44
9.48
Operating margin%
25.59
22.94
21.43
19.28
19.48
21.74
20.92
22.13
23.26
23.88
4.64
22.13
21.94
9
5.12
Net margin%
21.16
20.05
19.29
21.67
23.63
26.60
28.68
29.32
30.06
30.91
24.05
29.32
25.11
61
25.45
P/E ratio (avg)x
26.59
28.55
30.64
28.00
28.79
26.65
27.37
26.64
27.15
24.43
15.89
26.65
27.26
31
30.12
EV/EBITx
8.091
8.194
8.071
8.793
8.187
7.346
6.966
6.941
6.975
7.820
9.549
6.975
7.945
11
11.92
FCF yield (avg)%
20.08
20.59
17.98
19.60
21.57
20.84
23.32
20.53
18.42
19.69
3.89
20.53
20.31
39
20.92
FCF margin%
27.15
29.37
30.07
30.13
31.67
28.78
28.36
29.89
29.92
29.81
21.86
29.81
29.85
94
1.117
FCF / Net incomex
1.437
1.660
1.873
2.008
2.154
2.108
2.278
2.435
2.612
2.854
0.324
2.435
2.131
56
8.81
ROIC%
14.55
17.11
16.18
14.75
11.84
9.51
8.26
5.41
6.74
7.31
25.00
7.31
10.68
82
12.00
Return on equity%
2.78
5.63
5.40
6.80
5.43
4.80
6.52
9.48
11.76
13.20
24.16
9.48
6.07
94
9.15
Return on assets%
20.29
20.84
22.99
24.04
26.79
25.68
25.02
25.36
22.91
20.96
10.69
25.02
23.52
61
12.44
EPS₹
4.92
4.42
4.65
4.56
4.66
4.40
4.57
5.03
4.63
5.00
12.74
1.43%
0.37%
—
23.56
EPS growth%
13.05
13.64
11.89
11.13
11.67
10.55
10.57
10.43
11.50
14.09
2.93
10.57
11.58
8
6.65
Bookvalue per sh₹
6.54
6.49
6.43
6.63
7.03
6.78
7.27
6.36
6.73
7.26
11.82
0.63%
0.87%
—
6.72
FCF per share₹
3.40
3.77
3.99
3.91
4.03
3.75
4.01
4.13
3.84
4.03
11.48
0.01%
0.83%
—
9.05
Dividend per sh₹
10.83
11.14
12.73
13.19
13.78
14.69
17.31
18.68
19.90
21.90
7.37
9.70%
9.28%
—
3.33
Div yield (avg)%
23.65
22.47
22.19
22.70
20.23
17.47
15.30
16.33
14.14
13.60
19.98
15.30
18.85
60
24.60
Payout ratio%
20.72
19.74
17.41
18.00
20.80
18.42
18.11
15.45
16.23
16.72
19.40
16.72
18.06
79
1.494
Shares (diluted)M
2.886
2.849
3.226
3.374
3.714
4.365
4.739
5.260
5.584
6.581
1.486
12.12%
9.24%
65
8.30
Buyback yield%
26.49
24.90
25.59
25.35
24.76
27.28
27.58
27.39
24.54
23.12
20.28
27.28
25.47
11
0.387
D/E ratiox
2.337
2.446
2.407
2.519
2.641
2.927
3.371
3.785
4.198
4.507
1.118
3.785
2.784
84
6.426
Enterprise value₹M
25.73
26.82
29.18
27.82
25.78
27.96
30.02
33.08
35.12
33.23
15.88
5.21%
2.16%
76
23.29
LT debt₹M
24.10
22.65
20.16
18.79
17.91
17.47
18.29
19.57
21.57
23.34
15.33
5.44%
(0.58%)
18
Revenue
₹43.83M
3.10%
1.00×
Cost of revenue
₹26.23M
3.39%
1.03×
Operating expenses
₹6.854M
2.69%
0.96×
Cash and investments
15.42%