4.624
Revenue₹M
40.24
40.93
42.43
42.73
44.05
44.34
44.59
45.21
46.86
47.33
5.103
1.45%
1.89%
84
5.70
Revenue growth%
9.73
10.63
10.33
12.41
11.71
10.64
13.24
13.94
13.18
10.60
21.95
13.18
11.18
16
25.67
Gross margin%
9.77
10.81
13.35
10.52
10.92
10.60
12.00
11.69
13.75
15.12
5.46
12.00
11.31
71
7.95
Operating margin%
3.30
3.59
0.83
2.83
0.87
2.97
0.41
0.40
0.40
2.06
4.01
0.41
1.47
56
12.78
Net margin%
15.99
15.07
13.43
11.39
12.00
11.14
11.04
10.86
9.25
11.80
15.89
11.04
11.60
9
14.84
P/E ratio (avg)x
8.928
9.296
10.14
10.84
11.90
13.13
13.17
13.82
12.56
11.78
27.15
13.13
11.84
26
26.96
EV/EBITx
12.08
13.19
12.49
13.15
15.06
15.01
15.28
16.16
16.28
18.24
21.87
16.16
15.04
66
9.26
FCF yield (avg)%
16.31
15.36
13.51
11.17
13.24
11.93
14.34
12.17
14.56
16.89
15.65
14.34
13.93
16
20.99
FCF margin%
26.21
23.97
21.43
18.51
17.81
20.19
21.22
18.79
17.80
18.97
8.60
18.97
19.58
66
0.176
FCF / Net incomex
0.302
0.302
0.276
0.296
0.284
0.319
0.345
0.383
0.359
0.331
1.238
0.345
0.311
56
8.94
ROIC%
27.44
28.58
28.01
25.24
22.68
21.09
23.80
22.05
22.05
19.35
8.25
22.05
23.24
29
17.23
Return on equity%
4.58
3.30
3.90
5.12
6.18
8.02
10.97
7.98
6.00
7.93
29.02
7.98
6.09
49
16.09
Return on assets%
16.39
18.90
19.13
17.63
17.05
19.83
20.20
17.80
19.74
21.39
16.19
19.83
19.02
85
0.57
EPS₹
0.81
0.78
0.77
0.88
0.84
0.86
0.93
1.07
1.17
1.30
0.61
9.03%
5.87%
—
15.84
EPS growth%
24.96
27.84
27.77
29.46
26.51
23.76
23.94
23.16
20.74
22.12
10.01
23.16
24.45
17
0.09
Bookvalue per sh₹
0.15
0.15
0.15
0.13
0.12
0.13
0.13
0.14
0.13
0.11
0.46
(1.68%)
(4.15%)
—
0.41
FCF per share₹
0.48
0.52
0.49
0.53
0.57
0.54
0.58
0.60
0.59
0.57
0.29
0.05%
1.19%
—
0.12
Dividend per sh₹
0.29
0.25
0.24
0.26
0.26
0.24
0.22
0.22
0.19
0.17
0.53
(8.08%)
(6.18%)
—
11.68
Div yield (avg)%
18.40
19.14
16.19
13.24
13.31
10.55
11.48
11.62
14.15
11.66
20.68
11.62
13.27
66
14.84
Payout ratio%
11.89
11.35
8.61
6.24
8.33
6.29
4.69
2.15
3.38
4.82
6.76
4.69
6.27
7
32.92
Shares (diluted)M
37.59
33.65
31.25
35.20
36.81
34.37
32.12
32.34
33.67
32.82
32.11
(2.27%)
(1.56%)
73
14.19
Buyback yield%
2.45
0.87
0.40
0.40
1.31
0.40
2.45
0.96
0.40
0.40
26.65
0.40
0.63
62
0.305
D/E ratiox
0.668
0.577
0.574
0.572
0.528
0.462
0.423
0.380
0.359
0.313
1.415
0.380
0.495
28
38.70
Enterprise value₹M
5.914
6.502
6.357
6.413
6.690
7.228
7.761
6.937
6.340
5.870
25.14
(2.58%)
1.12%
34
10.89
LT debt₹M
27.75
29.45
28.97
31.69
34.05
32.99
30.18
33.07
31.11
29.43
16.64
(2.87%)
(0.58%)
9
Revenue
₹47.33M
1.89%
1.00×
Cost of revenue
₹24.62M
2.00%
1.01×
Operating expenses
₹9.653M
1.80%
0.99×