3.720
Revenue₹M
14.28
14.51
15.02
15.08
15.38
15.54
16.19
16.38
16.77
17.13
3.878
2.17%
2.24%
52
20.14
Revenue growth%
2.11
3.25
3.44
5.78
4.13
5.91
7.87
6.26
3.34
5.31
24.15
5.91
4.72
70
14.55
Gross margin%
10.08
9.94
7.65
5.73
7.78
6.18
3.45
3.37
2.38
3.32
13.63
3.37
5.96
30
24.95
Operating margin%
22.46
22.71
23.91
22.93
23.87
23.27
25.81
25.60
22.89
24.60
15.93
24.60
23.57
69
12.69
Net margin%
26.53
28.59
29.99
32.00
30.37
29.57
30.94
28.46
28.86
26.26
13.78
28.86
29.22
47
15.38
P/E ratio (avg)x
48.59
57.97
69.64
82.71
90.18
105.6
106.7
106.3
129.7
149.9
16.16
106.7
97.90
29
32.08
EV/EBITx
19.30
21.11
21.34
21.83
22.41
22.92
23.23
21.07
23.20
21.29
13.48
22.92
21.59
51
9.45
FCF yield (avg)%
12.25
13.58
16.23
13.40
16.11
18.62
21.61
23.80
21.87
21.65
3.90
21.65
17.42
69
21.51
FCF margin%
8.32
10.65
11.19
12.82
14.22
13.38
10.42
7.50
5.17
4.47
3.61
7.50
10.54
17
1.745
FCF / Net incomex
1.288
1.393
1.588
1.576
1.655
1.821
1.922
1.790
1.939
1.807
0.697
1.821
1.723
59
12.37
ROIC%
22.06
21.64
22.39
22.27
23.21
24.57
25.53
26.25
26.67
26.60
21.07
26.25
23.89
44
28.24
Return on equity%
19.45
22.06
23.19
22.18
20.33
21.99
19.04
16.27
14.88
11.92
4.01
16.27
19.89
77
25.48
Return on assets%
17.79
15.81
16.51
18.36
20.53
19.85
16.91
14.37
14.03
12.51
7.92
14.37
16.71
37
9.60
EPS₹
4.12
4.25
4.20
4.77
5.04
5.32
5.10
5.22
5.81
6.43
10.47
4.98%
5.61%
—
10.01
EPS growth%
9.81
11.00
8.94
7.69
8.25
8.56
6.48
4.42
5.98
7.14
13.45
6.48
7.97
14
7.09
Bookvalue per sh₹
2.36
2.28
2.10
1.81
1.74
1.68
1.56
1.44
1.50
1.56
3.44
(2.17%)
(4.68%)
—
4.36
FCF per share₹
9.56
9.36
9.04
8.87
9.34
9.37
10.61
12.30
14.36
14.55
6.93
9.26%
3.93%
—
1.34
Dividend per sh₹
6.04
6.42
6.91
7.18
7.01
6.68
6.32
5.91
5.64
5.31
9.79
(5.41%)
(1.28%)
—
3.31
Div yield (avg)%
14.12
15.97
17.55
19.72
16.91
18.70
17.99
20.35
22.20
24.64
11.02
20.35
18.35
39
3.82
Payout ratio%
28.54
26.26
27.36
30.18
30.60
28.30
28.88
28.88
31.41
29.73
16.56
28.88
28.88
54
1.807
Shares (diluted)M
3.849
3.833
4.219
4.585
4.590
4.697
4.604
4.623
4.586
5.129
1.863
2.25%
4.61%
62
5.81
Buyback yield%
12.67
10.05
9.04
8.47
8.35
9.32
10.99
11.78
9.13
7.54
21.13
9.32
9.22
38
0.844
D/E ratiox
0.356
0.419
0.440
0.494
0.528
0.593
0.707
0.773
0.904
0.940
1.577
0.773
0.561
45
18.30
Enterprise value₹M
10.52
12.15
12.72
12.43
13.77
13.40
14.22
14.10
14.39
15.99
19.15
3.04%
5.15%
53
13.21
LT debt₹M
7.593
8.014
8.524
8.840
10.21
9.991
11.26
11.55
12.47
14.31
16.14
6.99%
7.88%
14
Revenue
₹17.13M
2.24%
1.00×
Cost of revenue
₹11.19M
2.10%
0.99×
Operating expenses
₹1.659M
1.49%
0.93×
Cash and investments
19.10%
Goodwill & intangibles
18.52%