0.107
Revenue₺B
1.132
1.139
1.187
1.209
1.253
1.290
1.328
1.387
1.451
1.515
0.110
3.87%
3.34%
24
28.55
Revenue growth%
7.99
5.60
7.92
9.32
7.08
8.71
11.20
12.48
13.39
13.30
19.58
12.48
9.02
94
27.95
Gross margin%
5.81
5.66
8.02
8.76
8.53
9.92
11.38
10.82
10.66
8.80
21.47
10.66
8.78
65
5.46
Operating margin%
27.53
29.59
27.81
30.56
31.72
30.56
31.21
30.13
28.56
30.44
7.55
30.44
30.28
5
21.15
Net margin%
18.49
20.67
21.94
21.70
21.75
20.76
18.36
17.64
17.77
16.10
5.75
17.77
19.58
22
30.79
P/E ratio (avg)x
19.64
18.87
17.96
18.45
16.72
15.81
14.89
14.29
14.95
14.61
27.84
14.89
16.26
86
7.833
EV/EBITx
39.90
45.87
50.28
52.83
53.69
62.43
66.49
62.92
72.50
71.70
6.539
66.49
58.06
68
19.16
FCF yield (avg)%
2.09
3.95
1.38
0.40
0.40
0.40
0.40
1.26
0.40
2.93
22.39
0.40
0.83
22
26.48
FCF margin%
20.74
21.33
22.99
20.35
22.77
20.92
18.06
16.92
17.23
15.22
26.89
17.23
20.55
69
1.618
FCF / Net incomex
0.777
0.794
0.849
0.805
0.826
0.869
0.957
0.921
1.052
1.114
1.462
0.957
0.859
95
22.17
ROIC%
3.87
2.33
3.53
3.02
1.28
0.40
2.09
4.13
2.06
4.47
9.06
2.09
2.68
50
3.02
Return on equity%
26.36
27.93
25.45
25.89
27.77
26.18
28.57
29.74
32.39
31.73
15.53
29.74
27.85
47
19.86
Return on assets%
17.70
15.78
14.05
13.42
10.49
13.40
13.13
14.51
13.25
16.19
8.27
13.40
13.73
22
0.09
EPS₺
0.15
0.16
0.18
0.19
0.20
0.22
0.25
0.27
0.31
0.31
0.10
8.81%
7.36%
—
20.02
EPS growth%
9.65
12.60
14.48
15.60
18.41
19.37
18.02
18.90
17.53
17.24
12.46
18.02
17.38
41
0.08
Bookvalue per sh₺
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.09
0.47%
3.77%
—
0.11
FCF per share₺
0.16
0.18
0.19
0.20
0.21
0.21
0.23
0.24
0.25
0.24
0.02
2.72%
4.97%
—
0.10
Dividend per sh₺
0.16
0.16
0.16
0.19
0.19
0.23
0.24
0.27
0.27
0.32
0.03
10.75%
9.04%
—
23.22
Div yield (avg)%
4.43
6.00
8.59
10.47
8.89
7.51
4.87
2.40
4.60
3.59
10.03
4.60
5.44
50
19.22
Payout ratio%
10.75
11.37
9.94
12.13
9.88
8.07
5.78
8.31
7.61
4.64
21.74
7.61
9.09
61
5.081
Shares (diluted)B
4.011
3.712
3.467
3.131
3.013
2.722
2.772
2.514
2.417
2.697
4.877
(2.20%)
(4.58%)
70
29.50
Buyback yield%
19.12
20.61
19.28
21.46
22.92
24.48
27.02
24.03
23.12
22.95
5.46
24.03
22.93
20
1.174
D/E ratiox
1.360
1.461
1.387
1.350
1.434
1.300
1.352
1.400
1.530
1.622
0.450
1.400
1.394
84
1,070
Enterprise value₺M
172.5
190.8
183.1
195.3
227.1
244.1
274.6
291.5
312.6
296.5
651.4
5.48%
5.51%
57
0.882
LT debt₺B
0.767
0.899
0.974
1.019
1.056
1.250
1.262
1.520
1.749
1.838
0.173
11.72%
10.82%
23
Revenue
₺1.515B
3.34%
1.00×
Cost of revenue
₺1.039B
3.24%
0.99×
Operating expenses
₺190.3M
2.94%
0.96×
Goodwill & intangibles
20.78%
Property and equipment
18.64%
Spread over hurdle
(20.43%)