1.125
Revenue₺B
0.755
0.781
0.791
0.806
0.826
0.868
0.890
0.915
0.949
0.965
1.236
3.16%
2.90%
20
6.66
Revenue growth%
25.82
25.98
25.20
26.75
28.17
28.60
28.91
29.88
29.33
27.03
26.93
28.91
27.60
39
16.46
Gross margin%
6.02
8.51
7.55
10.10
11.50
11.55
11.38
12.70
15.66
18.42
25.97
12.70
11.44
81
11.71
Operating margin%
12.76
13.41
10.50
9.74
10.36
7.61
5.03
4.82
7.39
9.60
17.66
7.39
9.67
43
4.01
Net margin%
1.47
3.90
6.38
5.41
7.74
7.12
7.57
5.88
8.25
8.20
7.34
7.57
6.75
62
22.97
P/E ratio (avg)x
18.32
17.90
19.01
20.83
21.71
19.71
17.85
15.92
14.37
14.17
9.818
15.92
18.11
52
12.05
EV/EBITx
5.532
5.347
5.363
5.256
5.597
5.668
6.063
5.879
6.308
6.378
28.09
6.063
5.632
28
3.07
FCF yield (avg)%
25.38
25.31
23.71
21.49
24.14
22.97
25.89
24.98
25.02
24.37
14.80
24.98
24.67
84
2.51
FCF margin%
27.07
24.20
24.92
25.45
23.49
23.80
25.82
26.07
24.69
24.01
15.28
24.69
24.81
71
1.568
FCF / Net incomex
0.765
0.808
0.706
0.620
0.627
0.576
0.618
0.607
0.590
0.592
1.372
0.592
0.619
61
22.43
ROIC%
8.09
9.49
11.10
11.91
10.38
13.36
15.71
16.08
14.48
12.54
24.94
14.48
12.22
13
23.92
Return on equity%
27.18
28.22
27.92
27.93
29.68
26.78
24.39
22.94
24.02
26.19
26.71
24.39
26.98
69
6.03
Return on assets%
11.24
8.34
5.62
7.03
4.19
3.44
3.59
4.68
6.95
5.43
7.10
4.68
5.52
75
1.42
EPS₺
1.14
1.05
1.13
1.07
0.99
0.89
0.97
1.07
1.20
1.20
1.48
3.94%
(0.15%)
—
17.94
EPS growth%
11.00
10.75
9.74
11.72
8.83
6.24
5.46
6.28
8.79
11.09
3.11
6.28
9.29
15
0.54
Bookvalue per sh₺
1.13
1.15
1.21
1.27
1.25
1.36
1.32
1.44
1.32
1.40
1.21
2.18%
2.57%
—
0.42
FCF per share₺
0.66
0.74
0.72
0.72
0.72
0.70
0.78
0.72
0.80
0.78
1.12
1.60%
2.20%
—
0.65
Dividend per sh₺
0.87
0.90
0.78
0.85
0.86
0.76
0.80
0.86
0.91
0.98
0.58
2.54%
2.08%
—
22.65
Div yield (avg)%
14.32
13.60
16.10
14.46
15.22
18.16
16.79
17.32
14.43
11.81
19.29
16.79
14.84
85
11.69
Payout ratio%
29.87
31.71
29.59
29.60
27.28
29.67
30.84
28.03
26.03
27.76
7.05
28.03
29.59
19
446.4
Shares (diluted)M
674.7
694.7
684.0
798.3
814.3
817.6
824.3
844.1
906.8
959.6
430.7
3.34%
4.83%
36
10.32
Buyback yield%
7.82
5.19
7.43
7.81
5.05
2.49
1.47
3.12
2.40
0.40
26.76
2.40
4.08
87
0.315
D/E ratiox
2.703
2.722
3.140
3.663
4.262
4.358
4.815
5.342
6.240
6.648
0.379
5.342
4.310
16
0.831
Enterprise value₺B
0.846
0.862
0.876
0.923
1.084
1.128
1.273
1.376
1.420
1.383
0.430
5.00%
5.64%
84
0.940
LT debt₺B
1.041
1.065
1.017
1.126
1.148
1.306
1.331
1.426
1.507
1.707
1.063
8.26%
6.18%
6
Revenue
₺964.6M
2.90%
1.00×
Cost of revenue
₺626.4M
3.01%
1.01×
Operating expenses
₺142.4M
2.63%
0.97×
Spread over hurdle
(8.03%)