473.5
Revenue₺M
480.1
497.5
508.9
527.7
531.3
554.6
573.9
590.3
589.7
612.9
515.7
2.90%
2.56%
31
23.21
Revenue growth%
9.15
9.67
11.25
13.06
11.52
11.02
13.58
14.11
11.29
13.72
27.60
13.58
11.41
90
13.12
Gross margin%
16.91
15.18
14.49
13.56
10.77
11.14
10.35
8.55
5.79
4.46
6.90
8.55
10.96
72
7.46
Operating margin%
7.97
9.69
8.98
11.61
12.70
11.36
13.83
12.10
13.44
12.96
27.20
12.96
11.86
35
27.96
Net margin%
11.69
14.56
13.95
14.47
13.74
13.42
12.51
14.73
17.65
17.52
6.43
14.73
14.21
88
24.38
P/E ratio (avg)x
12.58
11.48
9.944
9.630
9.192
8.539
8.859
9.620
10.44
10.75
26.50
9.620
9.787
47
14.20
EV/EBITx
45.36
51.44
58.39
63.58
67.16
69.04
73.91
81.35
95.21
94.11
18.74
81.35
68.10
88
23.83
FCF yield (avg)%
2.76
2.66
2.10
1.11
0.40
0.40
0.83
0.40
0.40
3.22
23.79
0.40
0.97
67
9.45
FCF margin%
12.87
14.03
13.19
11.65
12.13
12.08
13.21
14.62
17.26
15.68
9.17
14.62
13.20
86
1.571
FCF / Net incomex
0.681
0.749
0.778
0.781
0.807
0.796
0.810
0.760
0.733
0.770
0.226
0.770
0.774
35
16.26
ROIC%
18.21
21.00
21.91
21.77
23.96
24.60
24.49
23.13
20.29
23.29
11.75
23.29
22.52
48
16.77
Return on equity%
21.32
20.56
22.26
24.16
22.29
21.91
23.92
26.57
28.37
26.12
8.27
26.12
23.11
93
29.02
Return on assets%
13.75
15.96
18.57
20.32
19.67
20.36
21.51
18.74
16.95
15.54
20.90
18.74
18.65
28
0.17
EPS₺
0.42
0.42
0.43
0.40
0.44
0.46
0.48
0.45
0.41
0.43
0.19
(0.24%)
(0.35%)
—
17.90
EPS growth%
23.84
24.36
26.31
26.56
24.95
27.61
29.78
27.63
28.17
29.26
25.08
28.17
27.08
58
0.33
Bookvalue per sh₺
0.40
0.38
0.40
0.43
0.42
0.42
0.43
0.47
0.50
0.48
0.28
2.97%
2.94%
—
0.31
FCF per share₺
0.32
0.29
0.31
0.31
0.36
0.42
0.48
0.46
0.49
0.50
0.36
6.60%
6.08%
—
0.23
Dividend per sh₺
0.72
0.74
0.82
0.92
0.90
1.02
1.16
1.39
1.56
1.77
0.23
14.54%
11.28%
—
12.61
Div yield (avg)%
6.16
6.95
8.58
8.47
10.44
8.00
10.64
9.14
7.44
8.99
2.57
8.99
8.53
51
22.25
Payout ratio%
25.59
23.16
22.13
24.49
23.71
25.19
23.82
24.86
24.78
26.03
17.15
24.86
24.63
39
1.831
Shares (diluted)B
2.544
2.415
2.687
3.081
3.459
3.527
3.359
3.182
3.516
3.564
1.829
0.60%
3.77%
54
16.63
Buyback yield%
30.24
28.06
27.12
25.36
22.64
21.56
20.75
21.88
19.51
18.05
7.81
20.75
22.26
89
1.190
D/E ratiox
0.875
0.955
0.913
0.973
1.074
1.150
1.233
1.132
1.145
1.092
0.707
1.145
1.083
50
526.3
Enterprise value₺M
90.98
95.29
87.43
82.28
74.98
80.02
86.42
80.64
77.18
74.48
724.4
(0.13%)
(2.41%)
6
0.681
LT debt₺B
0.737
0.804
0.835
0.925
1.021
0.971
1.115
1.284
1.512
1.522
0.730
8.30%
8.03%
87
Revenue
₺612.9M
2.56%
1.00×
Cost of revenue
₺419.2M
2.40%
0.98×
Operating expenses
₺88.90M
3.27%
1.07×
Goodwill & intangibles
16.37%
Spread over hurdle
(23.99%)