0.943
Revenue₺B
1.009
1.108
1.217
1.296
1.393
1.534
1.663
1.771
1.941
2.124
1.003
8.81%
8.50%
74
13.56
Revenue growth%
17.17
16.53
17.73
15.83
13.08
10.92
11.69
13.60
10.74
8.72
26.99
10.92
13.34
27
22.37
Gross margin%
0.40
0.40
2.75
4.53
5.14
3.82
1.85
0.40
0.75
2.74
14.00
1.85
2.29
57
24.56
Operating margin%
17.55
15.04
16.65
14.24
11.64
12.31
11.47
11.87
13.75
13.98
4.44
12.31
13.86
65
19.18
Net margin%
28.56
31.18
31.78
30.42
31.66
33.11
32.91
31.79
29.66
31.55
19.05
31.79
31.61
11
33.77
P/E ratio (avg)x
17.85
15.98
17.34
16.71
15.87
16.16
16.79
15.82
14.07
14.58
36.75
15.82
16.07
51
14.09
EV/EBITx
56.16
59.73
65.30
70.43
73.83
76.54
77.93
94.59
102.3
109.2
26.84
94.59
75.18
49
16.36
FCF yield (avg)%
14.98
12.88
15.76
14.45
14.73
17.67
16.26
14.41
14.36
15.53
9.37
15.53
14.85
20
26.69
FCF margin%
11.46
13.15
11.42
12.00
10.27
9.84
10.09
8.89
7.61
7.39
18.47
8.89
10.18
85
1.365
FCF / Net incomex
1.155
1.320
1.264
1.362
1.542
1.601
1.523
1.754
1.932
1.998
0.274
1.754
1.533
43
27.29
ROIC%
22.69
25.07
23.20
22.84
22.04
22.84
23.48
25.52
24.78
25.58
24.29
24.78
23.34
74
18.22
Return on equity%
27.97
28.25
28.80
27.91
26.94
28.20
26.53
28.36
26.65
24.18
8.44
26.65
27.94
14
9.69
Return on assets%
13.11
14.38
14.05
12.75
12.81
11.54
11.04
10.86
10.59
11.81
18.81
11.04
12.28
83
0.94
EPS₺
0.66
0.68
0.67
0.67
0.65
0.66
0.60
0.57
0.52
0.49
0.99
(5.77%)
(2.71%)
—
14.43
EPS growth%
23.49
21.59
23.49
25.97
28.53
27.52
28.80
27.43
24.49
22.20
11.66
27.43
25.23
76
0.53
Bookvalue per sh₺
0.72
0.67
0.65
0.57
0.58
0.60
0.51
0.54
0.52
0.54
0.61
(1.20%)
(3.20%)
—
0.23
FCF per share₺
1.59
1.87
1.96
2.26
2.44
2.52
2.83
3.33
3.60
3.96
0.82
10.16%
11.09%
—
1.08
Dividend per sh₺
0.26
0.28
0.27
0.30
0.29
0.27
0.24
0.25
0.22
0.20
0.68
(6.87%)
(2.02%)
—
16.49
Div yield (avg)%
5.79
7.54
9.58
9.20
11.06
10.28
8.82
5.97
7.62
8.69
11.83
8.69
8.75
7
27.84
Payout ratio%
18.85
18.00
19.68
17.65
16.18
13.46
12.56
9.68
10.80
10.03
18.63
10.80
14.82
15
590.7
Shares (diluted)M
552.4
573.4
535.8
513.6
489.0
474.6
457.0
442.5
474.3
515.5
571.6
1.06%
(1.14%)
51
17.47
Buyback yield%
30.12
32.05
32.52
30.17
28.61
29.07
29.70
27.81
24.85
23.93
11.93
27.81
29.38
29
1.565
D/E ratiox
1.932
2.196
2.115
2.430
2.465
2.414
2.754
2.594
2.624
2.497
1.771
2.594
2.447
36
0.291
Enterprise value₺B
1.635
1.686
2.019
2.185
2.537
2.720
3.050
3.385
3.547
3.808
0.780
8.46%
10.15%
25
1.490
LT debt₺B
0.412
0.381
0.325
0.312
0.275
0.279
0.252
0.222
0.219
0.215
1.126
(4.80%)
(6.32%)
82
Revenue
₺2.124B
8.50%
1.00×
Cost of revenue
₺1.158B
8.46%
1.00×
Operating expenses
₺413.4M
8.57%
1.01×
Spread over hurdle
(20.84%)