432.8
Revenue₺M
462.8
477.4
480.3
504.7
517.0
522.2
533.1
561.5
576.5
592.3
443.3
2.76%
2.86%
29
20.56
Revenue growth%
25.71
23.82
23.05
21.46
23.94
25.53
28.39
25.67
27.47
30.31
18.34
27.47
25.60
79
17.16
Gross margin%
22.26
21.57
22.69
20.18
17.66
17.05
20.04
22.15
24.69
25.26
26.49
22.15
21.86
19
16.26
Operating margin%
9.28
11.38
11.22
13.19
14.60
14.42
16.49
14.34
12.88
15.51
27.01
14.42
13.77
39
27.00
Net margin%
26.22
24.23
23.98
22.27
23.42
25.16
23.04
23.27
25.42
27.15
8.18
25.16
24.11
24
7.594
P/E ratio (avg)x
20.67
22.61
24.64
22.89
24.43
27.09
26.11
24.57
22.77
20.49
16.09
24.57
23.66
26
11.26
EV/EBITx
12.26
11.66
10.74
9.795
8.813
9.327
8.186
8.526
7.597
7.630
6.643
8.186
9.070
34
3.27
FCF yield (avg)%
10.47
11.41
9.41
10.50
13.11
11.43
12.21
14.51
12.68
11.75
12.37
12.21
11.59
78
29.33
FCF margin%
6.18
8.62
10.39
11.98
9.70
11.34
8.76
10.42
10.71
9.24
7.44
10.42
10.05
83
0.990
FCF / Net incomex
0.747
0.774
0.764
0.872
1.026
1.171
1.131
1.277
1.432
1.631
0.553
1.277
1.079
30
22.56
ROIC%
6.15
8.29
6.83
7.93
5.29
3.89
2.43
0.40
0.40
0.40
24.35
0.40
4.59
76
2.81
Return on equity%
12.99
15.22
15.37
18.33
17.67
17.69
15.43
18.42
18.68
18.94
29.40
18.42
17.68
28
19.16
Return on assets%
22.31
25.18
25.24
23.56
25.08
23.29
25.54
25.25
27.79
28.55
21.08
25.54
25.21
67
0.09
EPS₺
0.95
0.91
1.05
1.11
1.20
1.19
1.39
1.60
1.66
1.55
0.10
5.28%
6.64%
—
23.72
EPS growth%
6.41
6.31
6.38
4.63
6.87
4.24
2.38
3.09
3.47
3.01
14.64
3.09
4.44
58
0.49
Bookvalue per sh₺
0.42
0.46
0.52
0.52
0.53
0.54
0.55
0.59
0.69
0.79
0.26
8.44%
8.38%
—
0.24
FCF per share₺
0.13
0.12
0.12
0.11
0.10
0.11
0.12
0.12
0.12
0.13
0.24
4.84%
(1.09%)
—
0.45
Dividend per sh₺
0.35
0.39
0.41
0.46
0.50
0.50
0.49
0.46
0.52
0.53
0.27
0.90%
5.65%
—
15.11
Div yield (avg)%
23.61
23.11
23.91
21.23
20.38
19.82
20.28
23.04
26.04
29.02
19.52
23.04
23.07
80
19.72
Payout ratio%
12.14
11.56
11.79
12.80
11.44
12.85
10.68
13.65
13.63
14.28
27.83
13.63
12.47
77
1.020
Shares (diluted)B
1.800
1.928
2.033
2.361
2.414
2.702
2.949
3.143
3.203
3.480
1.029
7.59%
8.67%
83
5.19
Buyback yield%
11.05
12.30
11.34
10.23
10.19
8.90
9.10
9.84
10.55
13.12
7.32
9.84
10.39
29
0.244
D/E ratiox
2.380
2.362
2.544
2.926
3.041
3.077
3.171
3.296
3.907
4.296
0.881
3.296
3.059
79
0.175
Enterprise value₺B
0.601
0.657
0.717
0.778
0.762
0.848
0.920
0.954
1.018
1.052
0.214
6.67%
6.31%
18
332.8
LT debt₺M
400.5
399.6
415.4
413.0
466.0
474.1
466.7
468.6
444.5
448.1
550.7
(0.78%)
1.60%
33
Revenue
₺592.3M
2.86%
1.00×
Cost of revenue
₺343.6M
3.08%
1.02×
Operating expenses
₺119.0M
2.53%
0.97×
Goodwill & intangibles
19.38%
Property and equipment
16.22%
Spread over hurdle
(16.11%)