1.522
Revenue₺B
0.956
1.006
1.078
1.109
1.142
1.189
1.231
1.305
1.378
1.463
1.614
5.08%
4.87%
21
21.17
Revenue growth%
12.96
14.64
13.99
16.64
13.77
13.07
11.41
9.72
11.26
13.28
28.85
11.41
13.18
49
26.30
Gross margin%
12.35
9.70
11.15
12.08
14.34
12.75
12.92
10.38
11.31
11.04
16.81
11.31
11.70
41
22.78
Operating margin%
6.78
7.03
5.73
6.81
9.66
7.00
7.40
10.21
12.10
14.91
23.98
10.21
7.21
60
19.41
Net margin%
19.12
19.66
20.11
22.50
22.71
19.99
22.46
21.82
20.24
18.50
23.82
20.24
20.17
27
26.32
P/E ratio (avg)x
22.34
22.40
19.51
18.99
18.16
16.57
17.39
14.90
13.68
13.51
29.19
14.90
17.77
12
27.10
EV/EBITx
29.11
31.11
30.72
30.95
28.37
26.81
25.48
26.14
27.48
28.26
16.01
26.81
28.32
40
21.19
FCF yield (avg)%
16.62
14.76
12.21
9.24
9.77
7.58
10.04
8.74
10.19
7.92
14.50
8.74
9.90
20
18.80
FCF margin%
9.75
9.69
10.77
12.58
10.24
10.10
7.86
5.67
7.86
6.29
6.62
7.86
9.72
16
0.350
FCF / Net incomex
1.748
1.947
1.732
1.910
2.033
1.952
1.807
1.626
1.746
1.767
0.137
1.767
1.787
17
18.88
ROIC%
33.09
35.34
36.28
37.84
35.08
36.58
36.18
35.29
38.02
35.59
14.17
36.18
35.88
62
19.08
Return on equity%
13.23
13.40
13.78
14.82
12.06
10.49
11.11
10.68
12.49
11.29
4.61
11.11
12.28
91
5.98
Return on assets%
9.16
12.07
14.83
16.83
15.64
16.67
13.73
14.81
14.47
17.38
24.80
14.81
14.82
86
0.64
EPS₺
0.48
0.56
0.53
0.53
0.56
0.57
0.56
0.54
0.57
0.64
0.69
2.77%
3.75%
—
18.75
EPS growth%
0.40
0.40
0.40
2.52
1.06
1.74
1.01
2.42
1.64
0.61
2.37
1.64
1.03
69
0.61
Bookvalue per sh₺
0.34
0.40
0.43
0.43
0.42
0.47
0.53
0.58
0.61
0.64
0.47
8.70%
6.71%
—
0.61
FCF per share₺
0.64
0.69
0.70
0.82
0.85
0.88
1.02
1.04
1.10
1.20
0.15
7.23%
6.58%
—
0.41
Dividend per sh₺
0.27
0.25
0.28
0.27
0.27
0.28
0.27
0.24
0.24
0.24
0.42
(2.09%)
(0.07%)
—
16.10
Div yield (avg)%
17.27
16.80
18.55
16.98
14.48
13.68
13.77
13.27
14.68
15.34
14.22
13.77
15.01
56
3.74
Payout ratio%
2.27
3.63
3.69
5.44
2.79
0.74
0.40
0.40
0.40
2.44
11.85
0.40
2.36
88
1.079
Shares (diluted)B
1.196
1.241
1.225
1.204
1.271
1.291
1.278
1.390
1.465
1.653
1.113
5.40%
3.70%
79
10.76
Buyback yield%
11.63
8.81
10.36
11.55
11.41
9.02
6.99
5.29
4.28
1.52
27.62
5.29
8.91
49
1.779
D/E ratiox
1.977
1.998
2.325
2.541
2.763
2.943
2.870
3.347
3.776
3.975
0.367
3.347
2.817
38
464.5
Enterprise value₺M
196.0
205.8
226.6
253.1
252.0
256.8
272.5
286.8
322.5
341.3
391.2
6.25%
6.40%
43
1.443
LT debt₺B
1.828
1.702
1.621
1.614
1.565
1.768
1.712
1.550
1.507
1.442
1.421
(1.63%)
(1.42%)
47
Revenue
₺1.463B
4.87%
1.00×
Cost of revenue
₺1.024B
4.99%
1.01×
Operating expenses
₺264.6M
4.79%
0.99×
Cash and investments
12.40%
Spread over hurdle
(23.58%)