0.162
Revenue₺B
0.703
0.762
0.805
0.843
0.916
0.957
1.040
1.097
1.155
1.227
0.179
6.03%
6.21%
18
3.74
Revenue growth%
23.94
26.09
24.28
26.72
26.46
29.24
26.45
27.57
28.76
27.64
23.64
27.64
26.59
77
17.22
Gross margin%
18.87
20.92
22.19
23.98
24.47
25.46
26.66
24.13
26.78
28.83
17.96
26.66
24.30
24
5.60
Operating margin%
23.56
25.61
23.83
24.19
23.58
21.92
19.17
19.38
17.13
16.48
28.64
19.17
22.74
93
14.26
Net margin%
14.21
12.78
10.04
8.80
7.02
6.48
3.80
2.16
4.16
5.18
3.65
4.16
6.75
46
25.49
P/E ratio (avg)x
32.89
38.32
40.12
40.53
41.87
49.25
55.06
56.25
65.11
64.64
32.44
56.25
45.56
41
21.56
EV/EBITx
12.78
12.87
13.78
16.62
17.37
19.66
23.76
25.05
26.81
26.16
20.31
25.05
18.51
31
26.00
FCF yield (avg)%
17.82
16.03
18.31
17.05
17.23
14.67
15.98
13.16
11.87
10.05
23.05
13.16
16.01
41
23.99
FCF margin%
21.66
18.93
21.00
20.10
20.44
20.64
22.61
20.12
18.82
20.61
5.83
20.61
20.52
15
0.148
FCF / Net incomex
1.497
1.357
1.322
1.435
1.291
1.386
1.369
1.493
1.361
1.442
0.361
1.386
1.378
37
16.42
ROIC%
13.53
12.72
14.01
16.10
14.63
13.28
11.19
10.65
13.36
13.31
26.08
13.28
13.34
33
17.31
Return on equity%
9.79
10.75
10.20
9.94
9.54
8.40
10.54
9.42
9.35
9.92
3.15
9.42
9.85
47
29.07
Return on assets%
11.39
9.95
11.94
13.47
15.02
16.21
16.07
16.95
14.13
11.58
8.30
16.07
13.80
73
302.85
EPS₺
324.88
318.96
365.32
338.38
339.61
349.60
389.93
411.18
414.76
471.16
336.41
6.77%
3.24%
—
24.99
EPS growth%
27.99
30.29
29.78
31.09
29.24
27.55
26.36
28.05
29.11
28.91
29.37
28.05
29.01
10
330.07
Bookvalue per sh₺
454.74
540.99
618.57
591.22
590.09
610.86
612.51
603.71
625.90
619.47
162.34
0.98%
4.49%
—
289.32
FCF per share₺
148.66
148.45
149.39
139.50
125.15
120.44
126.56
123.99
129.15
136.90
300.85
1.81%
(0.91%)
—
290.39
Dividend per sh₺
111.55
121.93
131.88
135.35
142.75
140.03
151.17
140.49
129.58
130.02
209.33
(1.85%)
0.55%
—
25.23
Div yield (avg)%
13.01
13.62
11.84
13.21
13.42
15.78
17.23
17.95
18.72
17.27
16.05
17.27
14.70
59
2.62
Payout ratio%
3.31
2.52
5.42
6.72
8.74
5.87
5.23
4.98
2.94
3.01
5.18
4.98
5.10
36
1.841
Shares (diluted)M
1.393
1.316
1.337
1.399
1.349
1.210
1.220
1.176
1.041
0.906
1.929
(7.64%)
(3.81%)
44
12.41
Buyback yield%
2.42
3.42
1.69
2.84
0.81
3.16
3.14
6.08
3.43
0.99
11.25
3.16
2.99
31
0.785
D/E ratiox
1.999
1.857
1.823
1.982
1.956
1.749
1.560
1.730
1.644
1.475
0.661
1.644
1.786
6
0.917
Enterprise value₺B
0.796
0.828
0.844
0.863
0.924
0.984
1.049
1.035
1.142
1.288
0.603
6.87%
5.66%
71
0.639
LT debt₺B
1.143
1.036
1.042
0.945
1.079
1.135
1.092
1.185
1.138
1.101
0.340
0.39%
0.59%
45
Revenue
₺1.227B
6.21%
1.00×
Cost of revenue
₺821.0M
6.46%
1.02×
Operating expenses
₺224.2M
6.12%
0.99×
Property and equipment
21.69%
Spread over hurdle
(4.48%)