304.4
Revenue₺M
515.9
543.5
560.9
573.2
601.6
637.0
652.5
689.0
731.9
770.2
321.9
5.06%
4.37%
34
8.96
Revenue growth%
19.32
20.10
17.41
17.81
15.59
18.38
18.24
16.31
17.54
17.03
25.93
17.54
17.68
62
2.16
Gross margin%
30.10
27.75
24.91
24.20
21.86
23.30
22.69
22.45
20.17
21.12
28.63
22.45
22.99
7
16.67
Operating margin%
21.82
19.75
22.56
25.08
27.45
26.81
24.95
23.06
22.19
21.41
22.69
23.06
22.81
20
22.22
Net margin%
7.15
9.22
6.55
7.34
8.62
11.01
13.53
15.05
13.03
10.11
14.85
13.03
9.67
47
33.82
P/E ratio (avg)x
12.09
11.96
12.55
12.60
12.83
13.77
12.71
12.58
10.68
11.53
19.65
12.58
12.57
80
34.58
EV/EBITx
23.96
24.21
24.41
23.51
22.59
21.94
22.72
20.57
20.51
18.36
33.39
20.57
22.66
8
16.36
FCF yield (avg)%
32.57
33.91
36.10
36.89
39.23
37.95
39.76
37.62
37.46
35.26
13.09
37.62
37.17
58
9.15
FCF margin%
15.75
13.44
15.88
16.28
13.43
10.76
10.06
8.45
5.56
6.74
4.22
8.45
12.10
26
0.188
FCF / Net incomex
1.262
1.448
1.476
1.483
1.621
1.901
1.829
1.771
1.921
2.179
1.261
1.901
1.696
64
22.37
ROIC%
10.98
10.27
9.71
10.71
13.53
11.31
11.45
10.84
10.97
11.24
21.57
11.24
10.97
45
6.26
Return on equity%
15.13
16.68
19.14
20.75
22.83
24.73
25.81
24.67
23.34
23.27
7.52
24.67
23.05
93
3.01
Return on assets%
9.13
12.02
14.11
16.26
17.98
15.60
17.86
17.78
17.79
19.86
5.46
17.79
17.02
91
0.56
EPS₺
3.04
3.31
3.55
3.30
3.18
3.51
3.36
3.47
3.17
2.93
0.59
(1.59%)
0.61%
—
29.76
EPS growth%
16.41
15.90
15.06
14.97
15.03
14.50
15.84
17.73
15.18
17.76
11.85
15.84
15.51
21
1.12
Bookvalue per sh₺
2.33
2.19
2.34
2.00
1.80
1.71
1.67
1.42
1.53
1.30
1.12
(6.25%)
(5.22%)
—
1.93
FCF per share₺
1.06
1.08
1.13
1.09
0.93
0.96
0.96
0.89
0.84
0.77
3.03
(3.69%)
(2.61%)
—
2.75
Dividend per sh₺
3.98
4.29
4.99
5.28
5.14
5.98
6.07
6.08
6.27
6.75
2.27
5.61%
5.78%
—
3.54
Div yield (avg)%
24.74
24.48
23.39
24.93
23.35
22.94
20.81
18.05
17.44
18.73
24.71
18.73
23.14
69
27.10
Payout ratio%
14.26
16.68
15.02
15.77
14.16
14.76
15.10
14.40
12.79
13.54
19.98
14.40
14.58
8
193.8
Shares (diluted)M
221.8
210.9
226.0
211.5
193.3
202.4
186.4
198.4
184.7
188.2
191.1
(0.53%)
(0.82%)
75
13.76
Buyback yield%
12.40
14.87
13.49
15.16
15.92
17.77
20.31
18.46
21.26
22.43
11.25
20.31
16.85
74
0.778
D/E ratiox
2.115
2.095
2.161
2.074
2.043
2.407
2.648
2.980
2.929
3.400
0.609
2.929
2.284
20
466.0
Enterprise value₺M
249.9
280.5
275.8
311.5
340.3
325.2
353.7
397.9
418.5
411.4
373.0
3.87%
5.42%
49
439.3
LT debt₺M
383.2
375.5
342.3
328.1
342.9
372.3
349.8
324.3
356.3
347.3
557.6
0.25%
(0.12%)
94
Revenue
₺770.2M
4.37%
1.00×
Cost of revenue
₺522.2M
4.47%
1.01×
Operating expenses
₺90.53M
4.83%
1.05×
Goodwill & intangibles
21.88%
Cash and investments
14.80%
Spread over hurdle
(21.01%)