1.693
Revenue₺B
2.798
2.819
2.843
2.779
2.741
2.763
2.791
2.786
2.808
2.789
1.842
0.35%
(0.07%)
9
16.36
Revenue growth%
7.99
6.70
7.68
6.66
9.10
11.16
8.80
11.13
11.60
13.23
21.90
11.16
8.95
68
29.24
Gross margin%
10.57
12.86
12.37
14.72
14.91
14.07
15.93
16.00
14.02
13.62
6.13
14.07
14.04
81
14.15
Operating margin%
20.12
19.10
16.56
15.40
13.26
14.53
17.14
16.96
18.09
15.91
8.96
16.96
16.76
52
2.25
Net margin%
22.25
22.26
23.70
25.64
24.73
21.77
23.91
24.95
22.01
20.13
14.71
22.01
22.98
78
21.38
P/E ratio (avg)x
13.89
16.34
18.89
19.65
21.57
22.76
24.32
26.98
32.36
37.44
12.70
26.98
22.16
24
24.89
EV/EBITx
9.325
8.122
7.544
6.623
6.691
6.862
6.647
6.232
6.496
6.333
18.47
6.496
6.669
10
9.71
FCF yield (avg)%
6.42
3.65
3.38
1.11
2.03
4.84
4.84
5.86
7.40
8.85
28.56
5.86
4.84
10
24.55
FCF margin%
2.00
1.85
0.40
0.40
0.40
0.40
0.40
2.38
1.83
3.72
4.09
1.83
1.12
82
0.607
FCF / Net incomex
0.451
0.384
0.408
0.430
0.408
0.434
0.447
0.457
0.470
0.427
0.110
0.447
0.432
69
4.41
ROIC%
9.81
8.94
7.76
5.20
4.44
3.99
5.22
3.51
4.97
3.20
29.77
3.99
5.09
61
9.70
Return on equity%
23.75
23.81
25.21
25.46
22.71
19.71
20.30
18.07
19.25
17.58
20.14
19.25
21.51
70
28.65
Return on assets%
4.17
4.62
5.24
4.88
5.31
4.17
6.56
9.45
12.17
13.57
6.36
9.45
5.27
17
3.57
EPS₺
1.07
1.17
1.28
1.29
1.26
1.28
1.31
1.47
1.37
1.52
3.75
3.84%
2.85%
—
9.79
EPS growth%
27.20
24.35
21.41
20.35
17.64
19.87
22.83
23.25
24.28
22.83
18.35
22.83
22.83
82
3.14
Bookvalue per sh₺
3.71
3.76
3.49
3.56
3.26
3.28
3.14
3.55
3.87
4.07
1.03
4.52%
0.45%
—
0.54
FCF per share₺
1.49
1.66
1.62
1.51
1.46
1.38
1.30
1.46
1.57
1.50
1.25
0.48%
(0.56%)
—
1.91
Dividend per sh₺
1.92
2.03
1.99
2.19
2.53
2.45
2.36
2.44
2.47
2.46
1.63
(0.55%)
3.34%
—
23.93
Div yield (avg)%
11.85
14.71
16.72
16.46
15.60
14.64
16.36
14.11
14.15
16.67
10.88
14.64
15.15
41
12.34
Payout ratio%
14.78
13.39
13.13
11.23
12.34
14.79
12.17
10.84
13.57
13.72
3.56
13.57
13.26
23
280.5
Shares (diluted)M
318.8
291.4
273.4
247.4
278.9
262.4
244.9
259.7
258.6
268.4
284.0
(0.77%)
(1.31%)
55
26.50
Buyback yield%
20.94
18.93
21.48
18.94
21.01
22.68
21.54
21.98
23.84
22.67
24.76
22.67
21.51
29
0.411
D/E ratiox
1.370
1.649
1.641
1.880
2.047
2.117
2.203
2.240
2.566
2.649
1.687
2.240
2.082
83
2.023
Enterprise value₺B
1.147
1.008
0.928
0.959
1.001
0.889
0.875
0.826
0.831
0.836
2.080
(3.53%)
(3.63%)
61
1.416
LT debt₺B
2.158
1.940
1.791
1.692
1.814
1.627
1.609
1.462
1.438
1.466
1.431
(4.18%)
(4.30%)
56
Revenue
₺2.789B
(0.07%)
1.00×
Cost of revenue
₺1.951B
0.05%
1.01×
Operating expenses
₺480.3M
0.24%
1.03×
Goodwill & intangibles
15.52%
Spread over hurdle
(2.69%)