3.228
Revenue₺B
3.557
3.622
3.586
3.682
3.680
3.750
3.867
3.866
3.901
3.862
3.557
0.97%
0.74%
41
27.88
Revenue growth%
32.23
33.33
32.33
30.35
29.68
29.00
28.74
28.91
27.34
25.92
9.16
28.74
29.34
40
25.94
Gross margin%
23.50
26.21
28.26
29.09
30.93
32.13
29.22
29.51
32.42
31.31
24.68
31.31
29.37
9
12.75
Operating margin%
11.68
12.35
14.85
17.52
14.80
15.59
16.51
18.02
16.11
15.40
13.59
16.11
15.49
23
4.78
Net margin%
22.03
23.03
24.39
23.22
22.46
24.50
25.25
23.94
23.75
25.06
20.88
24.50
23.85
35
22.64
P/E ratio (avg)x
21.77
18.87
20.25
18.12
16.45
16.95
18.04
15.47
13.32
14.10
36.02
15.47
17.50
78
16.77
EV/EBITx
26.07
24.09
21.52
22.43
22.24
21.48
23.23
22.74
24.98
22.95
14.09
22.95
22.84
17
28.65
FCF yield (avg)%
24.29
25.41
23.71
25.33
26.04
25.40
26.68
28.99
29.51
29.89
20.07
28.99
25.73
12
27.45
FCF margin%
21.03
19.79
20.93
18.44
15.99
14.81
13.15
12.56
9.77
7.91
9.52
12.56
15.40
45
0.101
FCF / Net incomex
1.180
1.158
1.064
1.111
0.991
0.996
0.952
1.026
1.011
0.937
1.725
0.996
1.019
5
9.92
ROIC%
0.40
1.32
1.09
0.40
1.65
0.76
0.40
2.51
0.40
0.40
20.51
0.40
0.58
78
22.87
Return on equity%
27.83
30.51
32.28
30.80
29.59
30.66
32.65
30.37
27.56
25.71
6.07
30.37
30.44
91
4.31
Return on assets%
31.66
33.28
32.47
34.50
32.52
30.06
29.06
30.24
30.89
31.03
9.59
30.24
31.34
34
2.30
EPS₺
1.34
1.25
1.09
0.96
0.83
0.80
0.73
0.66
0.68
0.66
2.38
(4.61%)
(7.09%)
—
8.59
EPS growth%
12.51
10.16
12.02
9.40
9.53
8.25
9.12
12.04
12.21
13.84
11.05
12.04
11.09
41
2.32
Bookvalue per sh₺
3.01
3.04
2.70
2.72
2.44
2.45
2.19
2.00
2.04
2.11
2.71
(2.80%)
(3.40%)
—
2.39
FCF per share₺
0.59
0.62
0.60
0.60
0.64
0.64
0.65
0.65
0.65
0.56
2.27
(2.55%)
(1.84%)
—
0.96
Dividend per sh₺
2.17
2.18
2.46
2.86
2.99
3.00
3.08
3.17
3.29
3.59
1.51
3.73%
6.59%
—
29.94
Div yield (avg)%
13.86
15.28
15.27
18.20
21.13
19.44
16.89
15.19
14.31
16.53
7.62
16.53
15.91
82
22.20
Payout ratio%
18.89
19.43
18.12
20.43
21.39
18.56
19.72
21.58
19.04
19.24
7.09
19.24
19.33
44
554.8
Shares (diluted)M
477.2
478.0
420.6
405.2
430.2
392.8
342.4
326.9
343.6
291.9
531.7
(7.46%)
(4.72%)
14
24.74
Buyback yield%
7.38
7.85
4.85
5.98
6.02
7.05
9.92
12.88
15.72
18.26
15.78
12.88
7.61
42
0.493
D/E ratiox
0.251
0.234
0.242
0.226
0.247
0.280
0.306
0.332
0.343
0.368
1.637
0.332
0.265
12
1.623
Enterprise value₺B
1.095
0.983
0.995
0.981
1.073
1.029
0.983
0.967
0.960
0.993
1.900
(1.53%)
(2.42%)
66
2.248
LT debt₺B
2.087
2.004
2.052
2.417
2.770
2.809
3.064
3.172
3.093
3.313
2.175
3.64%
4.89%
80
Revenue
₺3.862B
0.74%
1.00×
Cost of revenue
₺2.619B
0.93%
1.02×
Operating expenses
₺825.0M
0.57%
0.98×
Goodwill & intangibles
17.99%
Spread over hurdle
(20.55%)