1.236
Revenue₺B
1.689
1.799
1.933
2.047
2.129
2.210
2.340
2.516
2.621
2.806
1.361
5.68%
5.84%
42
14.74
Revenue growth%
21.99
20.51
21.22
21.30
18.51
18.59
16.06
18.40
19.64
18.63
7.97
18.59
19.13
51
25.07
Gross margin%
22.73
22.33
20.48
23.00
23.54
20.94
20.50
21.88
20.71
18.57
8.89
20.71
21.41
78
10.48
Operating margin%
15.41
17.10
18.16
16.94
18.89
21.00
19.86
20.90
18.48
15.95
7.29
19.86
18.32
13
4.97
Net margin%
20.40
21.49
20.98
22.48
20.57
21.70
23.87
21.02
23.59
24.95
23.61
23.59
21.59
23
17.65
P/E ratio (avg)x
10.50
11.74
12.37
11.59
12.72
12.37
13.76
15.05
14.38
14.59
30.51
14.38
12.55
51
17.76
EV/EBITx
24.97
22.77
22.31
24.57
21.58
19.15
20.44
22.03
20.50
21.78
37.54
20.50
21.91
91
18.09
FCF yield (avg)%
22.31
23.84
23.87
24.06
21.40
21.03
18.49
20.47
23.39
26.12
19.31
21.03
22.85
15
20.56
FCF margin%
4.99
7.44
6.31
7.91
8.36
6.59
9.40
8.95
11.94
11.99
12.22
9.40
8.14
89
0.979
FCF / Net incomex
1.083
1.066
1.024
1.010
0.963
0.822
0.772
0.711
0.642
0.590
0.441
0.711
0.892
45
16.06
ROIC%
24.62
23.85
26.59
23.64
25.26
22.41
24.78
27.07
28.12
30.48
14.05
27.07
25.02
70
23.59
Return on equity%
19.61
18.05
19.12
19.63
17.83
18.39
15.94
17.74
19.91
21.09
12.61
18.39
18.76
80
9.40
Return on assets%
21.47
22.75
24.52
22.93
20.49
21.60
20.62
21.98
19.41
21.39
3.23
21.39
21.54
53
1.10
EPS₺
2.46
2.63
2.84
2.84
2.70
2.64
2.33
2.23
2.07
1.98
1.21
(6.01%)
(2.52%)
—
5.64
EPS growth%
10.25
11.53
11.65
10.01
7.13
5.16
4.16
6.15
4.76
6.31
13.54
5.16
6.72
24
3.87
Bookvalue per sh₺
1.11
1.26
1.32
1.27
1.35
1.30
1.32
1.24
1.15
1.13
1.24
(3.46%)
1.41%
—
2.81
FCF per share₺
6.10
6.45
7.30
8.38
8.24
8.71
9.73
10.16
11.22
11.03
0.93
6.00%
7.54%
—
1.72
Dividend per sh₺
3.09
3.13
3.73
3.88
3.90
4.39
4.73
5.51
6.28
6.89
3.42
12.07%
8.81%
—
10.73
Div yield (avg)%
36.55
35.68
35.39
34.65
31.98
31.54
34.13
32.97
35.10
37.89
7.20
34.13
34.87
86
2.98
Payout ratio%
28.43
30.61
33.42
33.92
36.47
34.16
36.32
35.64
35.21
37.63
16.03
35.64
34.68
67
0.534
Shares (diluted)B
0.828
0.912
0.982
1.187
1.248
1.258
1.288
1.464
1.490
1.638
0.536
5.59%
7.33%
45
15.90
Buyback yield%
30.09
28.55
26.89
26.27
25.98
23.59
23.31
23.62
26.08
26.31
18.19
23.62
26.18
73
0.398
D/E ratiox
0.383
0.357
0.327
0.364
0.362
0.375
0.401
0.385
0.345
0.375
0.711
0.375
0.369
31
2.249
Enterprise value₺B
2.849
2.623
2.609
2.947
3.134
3.473
3.695
3.859
4.186
3.861
0.674
4.26%
4.27%
57
0.494
LT debt₺B
2.306
2.482
2.914
3.127
3.170
3.724
4.242
4.653
4.740
4.697
1.468
8.19%
8.62%
34
Revenue
₺2.806B
5.84%
1.00×
Cost of revenue
₺1.922B
5.87%
1.00×
Operating expenses
₺284.5M
6.01%
1.02×
Spread over hurdle
43.18%