1.251
Revenue₺B
0.574
0.617
0.657
0.724
0.772
0.846
0.927
1.012
1.081
1.147
1.321
8.25%
7.99%
39
23.37
Revenue growth%
13.11
15.98
14.40
12.23
14.74
11.86
12.17
13.70
12.14
14.31
4.86
12.17
13.40
14
11.99
Gross margin%
23.18
22.32
21.21
18.36
15.77
17.46
18.69
17.78
14.92
14.99
21.26
17.46
18.07
62
21.13
Operating margin%
2.34
1.19
0.40
0.40
0.52
0.40
1.64
2.76
2.00
4.62
5.62
2.00
1.42
59
29.78
Net margin%
7.32
7.61
4.68
5.34
3.80
5.18
2.19
1.18
0.76
3.28
17.73
2.19
4.24
25
19.94
P/E ratio (avg)x
16.42
17.73
20.30
19.91
20.88
22.56
24.76
24.42
23.69
22.75
34.26
23.69
21.72
59
30.51
EV/EBITx
39.67
46.48
45.40
51.05
58.46
62.25
74.05
89.31
91.88
92.36
33.10
89.31
60.35
46
6.55
FCF yield (avg)%
32.48
35.06
35.03
36.50
35.28
36.67
37.59
38.20
40.45
42.16
6.73
38.20
36.58
43
23.29
FCF margin%
32.57
30.63
29.58
30.35
30.09
31.54
31.58
30.98
31.62
29.42
15.63
31.54
30.81
45
0.121
FCF / Net incomex
2.582
2.697
2.999
3.032
3.228
3.784
3.948
4.007
3.914
4.643
1.590
3.948
3.506
52
16.86
ROIC%
16.25
16.58
18.58
16.71
18.52
20.87
21.25
23.56
22.24
19.80
17.40
21.25
19.19
44
24.03
Return on equity%
2.73
0.40
0.40
1.03
2.11
3.67
4.90
4.48
1.94
0.79
25.48
3.67
2.02
77
8.25
Return on assets%
5.97
6.94
8.83
9.19
10.46
7.50
6.67
7.64
9.04
11.71
18.79
7.64
8.23
91
0.35
EPS₺
1.49
1.39
1.41
1.49
1.32
1.36
1.16
1.22
1.08
1.15
0.39
(2.73%)
(2.07%)
—
17.35
EPS growth%
11.38
13.35
14.87
17.13
18.93
19.31
20.77
19.24
17.28
19.92
25.68
19.31
18.11
81
0.70
Bookvalue per sh₺
1.05
1.08
0.97
0.99
1.00
1.03
1.04
1.06
1.17
1.09
0.20
1.83%
1.38%
—
0.56
FCF per share₺
0.85
0.88
0.94
0.91
0.87
0.96
1.11
1.11
1.07
1.21
1.17
6.82%
3.28%
—
0.65
Dividend per sh₺
0.17
0.17
0.15
0.14
0.14
0.13
0.12
0.12
0.13
0.12
0.38
(4.25%)
(3.19%)
—
2.72
Div yield (avg)%
19.61
22.42
20.89
21.93
20.49
22.34
24.08
22.87
20.40
17.72
26.39
22.34
21.41
27
17.40
Payout ratio%
7.95
6.46
4.57
3.12
1.33
0.40
0.40
0.40
1.96
4.54
2.87
0.40
2.54
65
503.5
Shares (diluted)M
449.6
486.7
551.9
567.9
566.4
542.8
525.7
509.5
510.1
499.2
499.4
(2.49%)
1.06%
55
12.09
Buyback yield%
0.56
0.40
0.40
2.54
0.68
1.24
0.40
0.40
2.78
0.82
18.49
0.82
0.62
63
0.747
D/E ratiox
2.485
2.839
3.152
3.464
4.152
4.662
5.467
5.763
6.233
7.094
0.118
5.763
4.407
20
366.2
Enterprise value₺M
111.4
130.3
128.6
144.6
171.8
184.6
212.7
256.5
272.3
294.2
298.7
11.36%
11.83%
13
0.852
LT debt₺B
1.005
1.109
1.166
1.152
1.066
1.111
1.099
1.197
1.296
1.165
0.082
1.79%
0.20%
74
Revenue
₺1.147B
7.99%
1.00×
Cost of revenue
₺596.2M
8.12%
1.01×
Operating expenses
₺162.1M
8.88%
1.09×
Goodwill & intangibles
13.81%
Spread over hurdle
(21.15%)