1.000
Revenue₺B
0.794
0.864
0.934
0.991
1.088
1.171
1.270
1.334
1.453
1.571
1.046
7.62%
7.94%
11
19.33
Revenue growth%
8.01
9.76
10.95
12.07
14.21
15.51
13.04
12.74
10.22
9.87
16.35
12.74
11.51
88
2.24
Gross margin%
16.07
15.71
15.11
16.76
17.14
17.01
15.57
18.45
18.70
20.20
6.46
18.45
16.89
42
9.43
Operating margin%
9.84
11.00
13.22
15.22
17.36
18.02
16.41
18.55
18.31
16.63
6.15
18.02
16.52
45
13.87
Net margin%
16.20
16.93
14.97
15.47
17.72
19.03
17.05
14.15
11.31
9.46
21.05
14.15
15.83
26
24.58
P/E ratio (avg)x
16.55
17.76
15.77
14.92
13.33
11.74
11.71
11.72
11.29
10.02
19.17
11.71
12.53
84
26.83
EV/EBITx
20.07
19.26
18.91
18.61
18.95
20.96
22.40
23.06
23.90
27.31
15.74
23.06
20.52
26
8.42
FCF yield (avg)%
20.10
22.22
23.11
23.31
25.88
27.19
26.51
23.92
24.62
24.96
29.63
24.96
24.27
72
25.85
FCF margin%
7.41
10.17
11.14
11.11
12.57
13.16
14.27
16.56
14.48
15.89
22.03
14.48
12.87
33
0.280
FCF / Net incomex
2.375
2.790
3.100
3.211
3.117
3.345
3.831
4.395
4.285
4.887
1.178
4.285
3.278
80
19.06
ROIC%
25.81
25.59
23.99
25.71
25.31
22.89
22.28
20.67
22.74
20.46
14.64
22.28
23.44
80
15.65
Return on equity%
27.85
27.42
27.40
29.79
27.53
29.62
29.28
28.85
31.05
33.30
20.07
29.62
29.07
71
14.52
Return on assets%
20.66
17.88
20.87
19.37
17.96
19.74
21.72
23.97
24.09
22.82
13.87
22.82
20.76
46
1.14
EPS₺
1.27
1.26
1.31
1.42
1.51
1.63
1.46
1.54
1.69
1.77
1.20
3.20%
4.19%
—
24.61
EPS growth%
25.33
27.47
26.08
28.41
31.00
32.46
29.79
30.12
28.28
29.54
4.28
29.79
28.97
48
0.44
Bookvalue per sh₺
1.28
1.39
1.43
1.57
1.80
1.85
2.12
2.10
2.26
2.34
0.94
5.37%
6.38%
—
1.49
FCF per share₺
2.42
2.59
2.74
2.73
3.26
3.41
3.50
3.82
4.14
4.12
0.43
4.81%
6.96%
—
1.51
Dividend per sh₺
0.30
0.33
0.38
0.42
0.41
0.46
0.53
0.60
0.63
0.71
1.24
11.59%
10.60%
—
19.30
Div yield (avg)%
28.82
29.28
26.28
28.31
25.52
26.73
26.77
26.36
26.18
28.22
18.24
26.73
26.75
69
9.93
Payout ratio%
15.87
13.78
13.21
11.82
9.30
10.04
12.95
12.10
10.82
9.96
19.51
10.82
11.96
78
329.6
Shares (diluted)M
325.4
354.0
335.8
294.8
323.9
348.5
344.9
312.8
272.6
247.1
337.4
(5.27%)
(2.09%)
41
15.50
Buyback yield%
7.11
7.34
7.01
7.42
8.23
5.41
6.93
4.76
4.65
3.85
24.37
4.76
6.97
39
0.784
D/E ratiox
0.316
0.321
0.331
0.332
0.342
0.381
0.418
0.391
0.369
0.408
0.304
0.391
0.356
86
0.723
Enterprise value₺B
1.859
1.691
1.786
1.888
1.884
2.067
2.290
2.131
2.047
2.059
1.057
1.80%
1.24%
58
629.5
LT debt₺M
664.4
687.1
632.1
688.8
701.2
689.7
776.9
718.5
730.6
829.5
871.0
3.42%
3.06%
28
Revenue
₺1.571B
7.94%
1.00×
Cost of revenue
₺1.095B
7.89%
1.00×
Operating expenses
₺191.4M
7.53%
0.96×
Spread over hurdle
(27.75%)