0.201
Revenue₺B
0.991
1.027
1.067
1.093
1.122
1.146
1.159
1.187
1.212
1.217
0.218
1.64%
2.30%
64
9.82
Revenue growth%
7.98
8.78
9.74
7.16
9.04
9.98
9.12
7.35
9.98
10.07
16.12
9.98
9.08
49
29.28
Gross margin%
6.78
3.92
4.78
7.63
8.97
10.10
7.62
9.15
10.95
13.53
5.48
10.10
8.30
22
10.96
Operating margin%
14.37
14.69
14.79
15.15
14.78
13.35
14.19
15.71
15.91
13.04
26.20
14.19
14.73
72
19.61
Net margin%
0.40
1.32
2.46
1.90
1.14
2.59
3.52
6.46
5.25
3.48
16.30
3.52
2.53
23
19.97
P/E ratio (avg)x
9.435
9.038
8.532
8.913
9.533
10.02
9.906
9.833
10.14
9.458
29.45
9.906
9.496
63
28.08
EV/EBITx
46.00
44.90
46.18
49.17
46.07
42.66
45.03
50.48
57.15
54.44
21.85
50.48
46.12
91
3.31
FCF yield (avg)%
20.47
21.71
22.83
25.62
26.67
29.40
27.45
24.75
23.91
21.98
22.06
24.75
24.33
77
16.40
FCF margin%
10.88
10.19
8.59
8.47
7.11
9.56
9.58
10.63
11.70
14.55
27.16
10.63
9.89
41
0.767
FCF / Net incomex
2.731
3.162
3.168
3.189
3.804
3.803
4.095
4.580
5.448
5.937
1.666
4.580
3.804
73
19.89
ROIC%
6.42
7.22
8.37
10.57
12.36
9.77
12.09
9.12
9.56
12.10
16.64
9.77
9.67
58
13.94
Return on equity%
5.72
7.19
8.77
8.99
7.99
7.05
5.05
3.41
3.59
3.34
28.50
3.59
6.38
90
8.11
Return on assets%
9.41
7.03
6.80
5.17
7.19
9.17
8.41
10.72
8.81
6.53
7.47
8.81
7.80
46
0.39
EPS₺
0.69
0.73
0.84
0.89
0.89
0.85
0.97
1.05
1.04
0.99
0.44
2.30%
3.23%
—
8.88
EPS growth%
14.44
15.59
12.97
11.93
14.68
17.38
18.07
18.88
15.97
18.01
14.87
18.01
15.78
9
1.64
Bookvalue per sh₺
1.14
1.21
1.07
0.92
0.80
0.74
0.72
0.68
0.70
0.68
2.52
(3.17%)
(4.40%)
—
2.61
FCF per share₺
1.04
1.06
1.18
1.23
1.26
1.28
1.31
1.15
1.17
1.24
0.50
(0.31%)
1.73%
—
2.84
Dividend per sh₺
3.45
3.68
3.61
4.19
4.17
4.88
5.57
6.25
7.41
8.01
2.28
13.94%
9.93%
—
9.20
Div yield (avg)%
26.65
26.71
27.13
28.56
26.72
25.26
24.21
23.17
23.59
25.86
7.60
24.21
26.25
32
10.08
Payout ratio%
11.64
8.96
8.53
9.05
7.87
8.73
6.17
7.74
8.84
9.31
17.67
8.73
8.79
78
143.9
Shares (diluted)M
129.3
134.8
121.9
103.4
111.0
117.7
111.1
94.12
95.10
91.32
143.9
(3.83%)
(2.71%)
92
10.86
Buyback yield%
19.27
16.55
15.89
17.97
18.30
17.82
17.20
19.10
18.02
18.51
11.13
18.02
18.00
82
1.124
D/E ratiox
1.349
1.461
1.420
1.483
1.636
1.734
1.807
1.650
1.511
1.466
1.608
1.650
1.497
13
1,068
Enterprise value₺M
49.14
45.58
48.22
50.39
45.35
42.81
46.65
43.67
41.11
36.42
307.3
(4.29%)
(3.84%)
47
1,060
LT debt₺M
418.8
393.1
410.8
392.2
406.5
441.5
445.5
391.8
425.2
448.6
258.9
1.99%
(0.48%)
56
Revenue
₺1.217B
2.30%
1.00×
Cost of revenue
₺656.2M
2.81%
1.05×
Operating expenses
₺200.0M
1.29%
0.91×
Property and equipment
18.43%
Cash and investments
15.21%
Spread over hurdle
(20.93%)