0.833
Revenue₺B
0.637
0.669
0.713
0.756
0.808
0.882
0.926
0.989
1.044
1.105
0.850
6.46%
6.21%
67
21.21
Revenue growth%
21.65
23.03
24.28
22.23
19.62
21.73
21.75
22.04
20.86
21.38
25.92
21.73
21.74
51
13.03
Gross margin%
27.71
25.40
28.01
29.45
28.42
26.55
29.32
29.93
30.54
30.86
11.85
29.93
28.87
76
13.81
Operating margin%
4.57
4.46
3.43
6.23
7.00
8.78
10.41
11.48
13.82
11.39
5.02
11.39
7.89
46
12.99
Net margin%
0.40
0.40
0.40
0.40
1.95
1.21
0.40
0.55
1.03
0.86
23.97
0.86
0.47
7
8.320
P/E ratio (avg)x
33.58
33.38
34.03
37.52
36.83
43.98
46.58
49.18
53.87
63.29
26.89
49.18
40.75
85
26.33
EV/EBITx
21.43
20.37
18.78
20.51
20.19
17.84
19.48
18.52
19.86
19.69
23.35
19.48
19.77
53
16.55
FCF yield (avg)%
20.22
18.58
19.06
19.88
20.65
18.40
20.86
18.25
15.99
14.47
29.28
18.25
18.82
63
11.41
FCF margin%
6.37
7.76
5.77
7.22
10.17
8.01
9.28
9.55
7.45
8.84
21.29
8.84
7.88
75
1.380
FCF / Net incomex
1.892
1.863
2.060
2.325
2.375
2.455
2.257
2.277
2.365
2.366
1.466
2.365
2.301
57
22.83
ROIC%
10.83
8.25
10.62
10.12
7.48
5.87
3.80
5.98
6.00
5.15
14.73
5.87
6.74
69
23.79
Return on equity%
11.89
12.65
13.59
10.79
13.65
13.47
10.81
8.81
9.96
8.31
19.79
9.96
11.35
12
5.25
Return on assets%
11.29
10.07
12.85
10.25
7.79
7.63
6.16
6.52
4.00
4.37
6.37
6.16
7.71
80
23.56
EPS₺
18.11
18.97
20.68
20.09
22.84
24.31
24.65
23.86
26.26
26.19
25.21
2.77%
3.81%
—
24.18
EPS growth%
14.58
16.04
16.84
18.35
21.04
19.08
19.53
20.56
17.58
15.74
20.28
19.08
17.96
32
16.29
Bookvalue per sh₺
17.74
16.98
18.61
19.74
19.24
20.82
19.15
20.81
18.77
20.06
20.62
0.84%
0.64%
—
11.30
FCF per share₺
21.73
20.91
20.33
22.55
24.41
26.09
26.09
24.44
22.14
21.69
26.02
(2.33%)
—
—
27.84
Dividend per sh₺
19.50
23.39
25.10
26.70
31.11
35.91
41.16
41.90
43.31
48.17
21.53
9.14%
9.94%
—
8.01
Div yield (avg)%
18.15
16.90
14.99
15.58
18.38
17.16
14.81
17.15
14.51
17.35
22.92
17.15
17.03
79
20.68
Payout ratio%
12.35
9.79
8.26
9.50
10.30
8.15
8.37
8.33
8.53
7.75
6.40
8.33
8.45
38
18.84
Shares (diluted)M
24.06
24.24
27.11
28.88
29.60
28.53
26.53
24.47
23.89
22.38
19.60
(5.44%)
(1.38%)
67
10.77
Buyback yield%
24.67
27.35
30.00
27.54
28.24
26.79
27.38
27.90
29.05
31.53
3.32
27.90
27.72
76
1.192
D/E ratiox
0.888
1.044
1.216
1.391
1.608
1.911
2.121
2.455
2.629
2.826
1.552
2.455
1.759
13
0.396
Enterprise value₺B
1.291
1.298
1.234
1.342
1.449
1.546
1.612
1.812
1.803
1.908
0.399
5.66%
4.90%
71
0.747
LT debt₺B
1.058
1.068
1.174
1.199
1.432
1.404
1.592
1.623
1.577
1.545
0.150
1.53%
4.63%
60
Revenue
₺1.105B
6.21%
1.00×
Cost of revenue
₺672.4M
6.41%
1.02×
Operating expenses
₺172.2M
6.46%
1.02×
Goodwill & intangibles
17.92%
Property and equipment
17.71%
Return on capital
238.75%
Spread over hurdle
206.67%