0.700
Revenue₺B
0.627
0.671
0.720
0.752
0.810
0.869
0.929
0.974
1.044
1.115
0.729
6.58%
6.56%
88
24.45
Revenue growth%
11.12
9.14
7.09
9.43
8.86
9.44
8.89
10.66
12.24
9.94
23.52
9.94
9.43
70
11.16
Gross margin%
19.26
20.16
18.75
17.69
17.48
20.33
21.30
23.77
21.41
22.18
25.65
21.41
20.24
47
4.12
Operating margin%
30.14
29.92
27.36
28.93
29.33
30.53
32.78
31.02
32.50
34.53
28.20
32.50
30.34
88
20.43
Net margin%
21.76
23.70
26.33
26.94
24.79
23.63
21.96
22.32
19.72
20.80
19.95
21.96
22.98
72
9.523
P/E ratio (avg)x
32.75
32.02
29.51
25.26
26.69
28.20
27.21
28.04
28.23
24.21
34.46
28.04
28.12
64
33.32
EV/EBITx
14.67
15.93
16.27
19.48
21.59
21.20
23.86
26.68
32.05
35.58
27.81
26.68
21.39
66
14.71
FCF yield (avg)%
28.42
29.45
28.62
29.81
27.11
27.79
28.90
31.36
28.95
26.71
5.84
28.90
28.76
13
12.84
FCF margin%
1.20
0.40
3.27
2.58
3.98
3.68
1.18
2.23
0.40
2.75
15.49
2.23
2.40
20
0.318
FCF / Net incomex
0.585
0.631
0.680
0.758
0.805
0.789
0.720
0.732
0.785
0.870
1.235
0.785
0.745
12
8.97
ROIC%
25.31
25.32
26.80
26.85
25.84
25.26
25.09
25.41
26.57
27.05
7.66
25.41
25.63
59
13.62
Return on equity%
0.70
2.19
0.40
0.53
2.49
3.32
5.65
8.42
7.63
9.68
5.02
7.63
2.90
57
15.33
Return on assets%
27.77
25.49
23.75
22.77
23.49
22.52
19.55
18.52
20.42
21.30
29.99
20.42
22.65
36
0.65
EPS₺
0.66
0.69
0.80
0.94
1.05
1.09
1.23
1.39
1.52
1.66
0.68
9.66%
9.59%
—
14.40
EPS growth%
24.28
25.07
25.61
28.19
27.84
29.56
29.40
31.09
30.05
27.23
13.94
29.56
28.02
52
0.46
Bookvalue per sh₺
0.84
0.93
0.93
0.90
0.99
0.98
0.90
0.97
1.06
1.05
0.75
1.25%
2.70%
—
0.82
FCF per share₺
0.46
0.47
0.45
0.50
0.58
0.65
0.64
0.67
0.72
0.75
0.67
5.32%
5.72%
—
0.57
Dividend per sh₺
0.91
0.88
0.93
1.05
1.07
1.19
1.25
1.29
1.39
1.42
0.18
5.81%
6.25%
—
22.89
Div yield (avg)%
3.81
4.40
2.33
3.80
3.47
0.71
0.40
0.64
3.47
3.33
15.90
0.71
3.40
57
29.01
Payout ratio%
26.91
28.37
29.84
28.51
26.95
28.20
25.29
23.09
23.98
24.34
9.39
24.34
26.93
66
1.599
Shares (diluted)B
1.590
1.615
1.423
1.439
1.524
1.386
1.370
1.334
1.420
1.344
1.636
(2.48%)
(1.22%)
80
8.80
Buyback yield%
4.05
5.87
7.39
4.63
4.84
3.95
6.89
7.29
5.12
3.03
20.82
5.12
4.98
33
1.392
D/E ratiox
0.914
0.832
0.902
0.943
0.987
1.027
1.064
1.175
1.249
1.310
1.590
1.175
1.007
78
742.1
Enterprise value₺M
350.6
324.8
324.8
329.3
313.1
301.5
301.4
325.3
296.3
324.3
756.1
0.70%
(1.92%)
92
387.2
LT debt₺M
213.1
237.9
262.8
278.2
289.9
291.4
319.4
341.8
393.6
368.8
789.8
4.93%
7.07%
31
Revenue
₺1.115B
6.56%
1.00×
Cost of revenue
₺733.9M
7.05%
1.05×
Operating expenses
₺247.5M
6.01%
0.95×
Goodwill & intangibles
15.24%
Spread over hurdle
(28.09%)