1.368
Revenue₺B
1.816
1.853
1.907
1.922
1.938
1.996
2.024
2.030
2.014
2.045
1.531
1.08%
1.52%
76
11.68
Revenue growth%
29.90
32.69
30.06
29.61
32.01
29.86
30.27
31.79
33.29
33.13
19.22
31.79
31.03
41
29.05
Gross margin%
30.55
33.04
34.10
34.52
37.39
36.58
34.17
34.95
37.63
40.12
13.16
36.58
34.73
81
22.02
Operating margin%
11.46
10.43
10.71
10.97
8.37
8.48
7.32
9.69
7.89
10.38
20.76
8.48
10.04
22
25.89
Net margin%
24.93
24.75
25.16
27.13
26.72
24.70
27.57
25.31
27.76
27.40
8.61
27.40
26.01
91
11.56
P/E ratio (avg)x
43.41
41.83
44.91
40.76
37.14
33.52
32.81
35.57
36.05
31.67
26.06
33.52
36.60
17
17.47
EV/EBITx
22.97
23.49
22.72
21.35
19.23
20.58
18.54
16.97
14.73
15.40
6.863
16.97
19.90
34
29.35
FCF yield (avg)%
6.31
6.55
6.70
4.60
5.79
4.82
5.80
5.05
2.09
4.51
4.36
4.82
5.42
80
3.24
FCF margin%
10.12
12.43
15.06
13.44
13.40
10.42
13.20
13.62
13.88
15.07
3.17
13.62
13.42
83
0.230
FCF / Net incomex
1.616
1.749
1.808
1.954
1.879
2.163
2.053
2.148
2.095
2.271
1.674
2.148
2.003
61
15.83
ROIC%
17.02
19.81
19.90
20.17
18.05
20.76
20.68
19.71
22.37
21.74
19.88
20.76
20.04
93
23.38
Return on equity%
21.52
21.21
18.87
16.69
15.84
16.06
13.70
12.59
11.18
10.40
17.94
12.59
15.95
87
24.02
Return on assets%
3.24
4.54
4.58
1.63
1.33
0.40
2.95
5.26
7.42
7.39
14.47
5.26
3.89
53
1.40
EPS₺
1.23
1.42
1.47
1.62
1.61
1.79
1.81
2.03
2.01
2.02
1.53
4.59%
6.04%
—
6.85
EPS growth%
0.40
0.40
0.40
0.40
3.23
4.49
3.76
5.85
7.57
4.65
5.87
4.65
3.49
11
0.49
Bookvalue per sh₺
0.75
0.75
0.74
0.69
0.67
0.66
0.65
0.71
0.74
0.78
0.27
3.24%
0.66%
—
0.92
FCF per share₺
0.53
0.47
0.45
0.39
0.40
0.42
0.44
0.38
0.33
0.32
1.59
(4.30%)
(6.22%)
—
1.43
Dividend per sh₺
0.26
0.28
0.29
0.28
0.29
0.30
0.34
0.31
0.34
0.33
1.20
2.82%
3.43%
—
2.61
Div yield (avg)%
18.26
20.12
17.61
15.29
15.07
16.34
17.10
15.29
17.56
15.33
17.94
16.34
16.72
79
9.88
Payout ratio%
9.79
10.55
12.06
11.81
13.96
12.33
10.02
12.38
10.67
9.42
25.53
10.67
11.24
75
428.5
Shares (diluted)M
528.3
575.5
608.3
670.7
682.6
705.7
817.4
785.6
828.9
926.0
427.1
6.29%
5.77%
44
7.97
Buyback yield%
19.55
19.35
17.83
17.35
18.89
16.80
16.81
16.24
14.52
12.16
9.80
16.24
17.08
26
0.621
D/E ratiox
2.184
2.512
2.752
2.947
3.045
3.520
3.752
4.366
4.463
4.748
1.396
4.366
3.282
20
0.766
Enterprise value₺B
1.051
1.208
1.261
1.379
1.625
1.684
1.677
1.714
1.700
1.672
0.554
0.57%
4.75%
90
1.553
LT debt₺B
1.571
1.597
1.732
1.864
2.084
2.481
2.963
3.400
3.408
3.926
0.340
13.50%
11.19%
71
Revenue
₺2.045B
1.52%
1.00×
Cost of revenue
₺1.432B
1.84%
1.03×
Operating expenses
₺420.0M
1.08%
0.96×
Cash and investments
17.48%
Spread over hurdle
(27.55%)