3.779
Revenue₺B
3.831
4.092
4.251
4.403
4.644
4.854
5.081
5.342
5.575
5.746
3.968
4.35%
4.35%
9
18.28
Revenue growth%
20.48
19.40
19.88
18.55
15.72
15.29
18.11
18.63
16.54
16.63
21.29
16.63
18.33
41
29.16
Gross margin%
4.81
3.93
1.68
1.13
0.40
0.40
0.40
2.00
3.94
5.81
23.43
2.00
1.84
19
2.57
Operating margin%
11.66
14.53
16.27
18.28
15.68
16.65
17.71
17.00
14.64
13.89
19.88
16.65
15.97
27
25.26
Net margin%
5.30
6.30
6.30
7.87
10.34
7.74
5.85
7.18
7.28
7.51
9.04
7.28
7.23
75
17.03
P/E ratio (avg)x
15.98
17.16
16.03
14.87
16.02
16.68
16.67
16.63
14.98
15.58
9.260
16.63
16.03
29
17.16
EV/EBITx
13.58
13.65
13.65
13.22
15.07
16.58
15.98
17.62
18.28
20.51
12.84
17.62
15.53
53
6.35
FCF yield (avg)%
19.52
22.48
19.69
22.11
21.80
24.64
26.39
24.48
23.57
22.22
19.98
24.48
22.35
43
26.61
FCF margin%
22.15
23.13
24.44
23.01
24.64
24.74
26.76
29.34
30.63
28.93
4.59
28.93
24.69
5
1.685
FCF / Net incomex
0.853
0.844
0.893
0.942
0.814
0.764
0.727
0.664
0.716
0.734
0.366
0.727
0.789
77
3.41
ROIC%
29.56
28.19
31.02
28.88
26.79
27.62
26.01
23.32
22.60
21.88
24.24
23.32
27.20
14
5.41
Return on equity%
14.44
13.42
13.83
13.35
14.87
15.51
12.77
15.57
16.53
15.84
28.02
15.57
14.66
65
24.16
Return on assets%
16.52
15.13
14.81
13.03
10.94
13.24
11.69
9.79
10.75
8.04
10.58
10.75
12.36
58
14.65
EPS₺
22.11
19.41
18.86
16.85
16.84
16.99
18.45
18.13
18.72
19.72
15.13
3.21%
(1.16%)
—
19.65
EPS growth%
12.06
9.74
12.59
14.57
12.51
10.55
9.37
8.50
10.72
10.21
6.19
10.21
10.64
27
23.06
Bookvalue per sh₺
46.64
49.43
53.15
54.22
47.11
48.43
48.28
47.66
45.68
48.76
82.03
0.69%
0.56%
—
70.57
FCF per share₺
77.56
82.97
87.97
87.25
90.79
87.69
93.70
87.19
80.25
75.84
45.67
(3.53%)
(0.89%)
—
45.35
Dividend per sh₺
42.32
48.22
48.26
48.17
50.11
50.80
58.76
58.75
61.75
59.09
42.43
3.35%
5.02%
—
19.80
Div yield (avg)%
12.98
12.65
11.44
9.08
11.30
11.26
12.31
10.28
10.61
11.24
13.89
11.24
11.28
65
12.06
Payout ratio%
15.17
16.93
19.17
19.61
19.99
21.52
23.67
23.80
25.58
24.87
5.40
23.80
20.75
10
72.04
Shares (diluted)M
118.4
140.8
142.7
167.3
195.4
226.2
237.6
263.8
274.3
293.7
69.48
8.48%
10.13%
54
22.72
Buyback yield%
30.62
27.90
26.72
27.06
28.20
26.98
27.97
26.10
25.18
24.72
26.32
26.10
27.02
26
0.294
D/E ratiox
1.413
1.424
1.353
1.331
1.336
1.347
1.505
1.549
1.642
1.880
1.649
1.549
1.418
10
1.009
Enterprise value₺B
5.559
5.322
5.816
6.039
5.373
4.701
4.202
4.344
4.472
4.507
3.430
(3.45%)
(2.70%)
68
3.457
LT debt₺B
8.376
9.863
11.69
12.32
14.59
14.66
17.17
17.65
16.98
16.61
3.844
2.62%
6.97%
54
Revenue
₺5.746B
4.35%
1.00×
Cost of revenue
₺3.171B
4.44%
1.01×
Operating expenses
₺1.182B
4.04%
0.97×
Property and equipment
13.49%
Spread over hurdle
(20.54%)