0.178
Revenue₺B
2.558
2.585
2.589
2.623
2.652
2.616
2.672
2.743
2.730
2.808
0.186
1.15%
1.25%
61
18.63
Revenue growth%
6.37
4.02
4.38
6.53
8.44
10.25
11.50
12.92
11.04
9.83
27.49
11.04
9.14
83
25.32
Gross margin%
15.32
13.38
12.02
13.13
13.30
12.59
14.54
13.11
14.66
14.25
6.26
14.25
13.34
51
15.78
Operating margin%
22.48
19.89
17.52
20.22
20.20
17.90
15.25
12.44
10.05
8.14
20.97
12.44
17.71
68
27.44
Net margin%
29.38
27.63
29.31
31.10
31.88
28.99
29.47
27.21
25.48
25.21
12.68
27.21
29.15
6
7.557
P/E ratio (avg)x
31.26
34.43
36.89
35.35
35.16
31.74
30.36
27.53
26.55
29.26
17.27
29.26
31.50
29
8.408
EV/EBITx
37.79
36.59
36.02
33.99
36.17
34.85
32.56
29.62
28.83
26.05
16.83
29.62
34.42
31
20.15
FCF yield (avg)%
23.11
21.77
19.71
17.21
14.37
13.17
13.63
14.55
14.71
13.75
18.50
13.75
14.63
8
6.13
FCF margin%
10.30
9.57
10.59
13.58
14.39
14.33
16.67
13.92
10.94
10.31
27.25
13.92
12.26
35
1.130
FCF / Net incomex
2.110
2.496
2.850
2.959
3.490
4.043
4.536
4.774
4.990
6.012
1.037
4.774
3.766
70
18.72
ROIC%
0.40
0.40
0.40
0.40
3.15
1.94
1.59
3.95
4.41
7.16
21.31
3.95
1.76
17
24.58
Return on equity%
33.80
35.95
37.69
36.86
39.50
39.27
39.33
37.75
37.29
38.51
21.83
38.51
37.72
46
7.57
Return on assets%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
2.30
7.00
0.40
0.40
50
2.11
EPS₺
3.27
3.91
4.50
4.80
5.76
6.63
7.64
9.00
9.90
11.11
2.22
14.04%
14.74%
—
4.43
EPS growth%
23.80
25.60
27.93
28.09
28.62
27.79
25.32
27.42
30.16
28.69
10.46
27.79
27.86
75
0.46
Bookvalue per sh₺
1.66
1.63
1.42
1.42
1.25
1.16
1.23
1.26
1.20
1.12
1.10
(2.25%)
(4.79%)
—
1.19
FCF per share₺
1.67
1.82
2.01
2.14
2.13
2.20
2.16
2.39
2.11
1.90
0.76
(2.21%)
0.98%
—
2.48
Dividend per sh₺
1.50
1.41
1.39
1.28
1.21
1.35
1.49
1.53
1.73
1.82
0.72
8.49%
2.39%
—
7.33
Div yield (avg)%
26.43
28.14
31.07
28.24
26.89
26.15
28.36
29.45
28.24
31.13
14.21
28.36
28.24
16
12.20
Payout ratio%
9.03
6.62
7.89
7.98
6.58
5.46
6.60
8.60
10.52
10.15
28.45
8.60
7.94
9
0.469
Shares (diluted)B
0.595
0.687
0.776
0.766
0.785
0.760
0.827
0.929
0.881
1.014
0.469
5.24%
5.05%
42
4.14
Buyback yield%
11.61
14.23
12.14
9.49
9.78
10.06
7.22
6.04
6.39
7.81
5.19
7.22
9.63
39
0.503
D/E ratiox
0.199
0.219
0.228
0.230
0.234
0.257
0.270
0.287
0.305
0.301
1.715
0.287
0.245
85
106.3
Enterprise value₺M
391.3
389.6
401.7
395.0
370.7
361.8
364.4
400.7
398.3
447.3
852.5
3.82%
1.69%
79
0.904
LT debt₺B
0.238
0.268
0.286
0.271
0.279
0.308
0.325
0.328
0.365
0.395
1.117
7.20%
4.46%
85
Revenue
₺2.808B
1.25%
1.00×
Cost of revenue
₺1.383B
1.30%
1.01×
Operating expenses
₺590.9M
1.28%
1.00×
Property and equipment
19.53%
Goodwill & intangibles
17.66%
Spread over hurdle
(14.91%)