2.168
Revenue₺B
2.423
2.462
2.458
2.481
2.498
2.494
2.536
2.605
2.657
2.666
2.242
1.31%
0.99%
69
22.94
Revenue growth%
18.72
19.93
17.63
20.50
23.28
21.87
19.95
22.52
25.31
25.73
10.40
22.52
21.19
40
7.37
Gross margin%
12.35
14.33
12.46
11.51
11.89
12.50
12.70
10.94
11.15
11.95
16.59
11.95
12.15
79
18.87
Operating margin%
27.10
24.24
26.73
25.69
24.44
21.96
19.88
19.49
19.35
17.91
29.21
19.49
23.10
65
18.34
Net margin%
19.50
22.29
24.51
27.42
25.36
25.48
25.79
28.72
27.20
29.55
27.47
27.20
25.63
30
19.74
P/E ratio (avg)x
7.907
8.984
9.943
10.14
11.38
10.48
10.23
10.95
11.37
10.76
24.26
10.76
10.36
44
33.63
EV/EBITx
38.36
37.61
33.79
31.87
35.46
39.73
41.29
39.34
41.57
43.38
32.71
41.29
38.85
80
28.29
FCF yield (avg)%
36.63
34.45
35.86
35.40
38.00
35.44
37.68
39.93
39.11
39.86
24.99
39.11
37.16
31
5.20
FCF margin%
13.84
15.99
13.94
12.65
15.23
16.26
15.17
13.44
12.59
14.33
8.31
14.33
14.13
21
1.779
FCF / Net incomex
2.001
2.083
2.062
2.022
2.121
2.324
2.231
2.197
2.070
2.229
1.222
2.229
2.102
17
2.72
ROIC%
0.52
0.40
0.40
3.14
5.06
6.59
7.63
6.69
7.57
6.69
13.59
6.69
5.82
60
11.48
Return on equity%
6.29
7.77
6.60
3.85
1.60
3.22
4.59
4.89
2.57
5.31
17.47
4.59
4.74
20
15.26
Return on assets%
11.16
9.35
6.86
9.18
7.51
8.65
11.36
12.90
10.81
10.65
22.98
10.81
10.00
54
44.05
EPS₺
203.74
228.32
256.12
256.72
251.98
270.03
312.72
343.41
387.59
442.20
49.07
11.90%
8.48%
—
13.54
EPS growth%
23.37
21.02
20.56
22.89
23.10
23.92
25.83
26.62
28.12
26.72
21.79
26.62
23.65
41
122.35
Bookvalue per sh₺
363.86
348.77
338.06
366.52
364.81
352.36
411.01
461.90
469.36
535.93
230.52
8.00%
3.78%
—
213.00
FCF per share₺
217.49
230.62
222.21
223.91
234.04
231.60
212.29
202.71
207.56
197.73
188.03
(3.32%)
(0.57%)
—
190.93
Dividend per sh₺
50.89
51.26
55.72
56.48
61.66
62.88
68.22
60.13
59.61
57.51
218.26
(1.38%)
0.89%
—
20.40
Div yield (avg)%
25.75
24.16
22.62
25.25
23.49
22.45
20.01
20.98
21.32
18.82
6.10
20.98
22.54
51
29.76
Payout ratio%
21.76
20.76
20.72
22.18
20.21
21.04
20.29
21.08
22.35
23.27
6.03
21.08
21.06
64
3.654
Shares (diluted)M
2.997
2.794
2.434
2.135
2.245
2.373
2.373
2.288
2.109
2.211
3.789
(0.31%)
(3.96%)
51
7.66
Buyback yield%
23.98
24.97
22.44
22.96
23.61
24.49
22.96
22.32
24.90
23.41
28.42
23.41
23.51
93
1.284
D/E ratiox
1.032
1.160
1.094
1.022
1.109
1.084
1.141
1.043
1.142
1.171
0.159
1.141
1.101
58
0.535
Enterprise value₺B
0.407
0.467
0.528
0.545
0.537
0.528
0.549
0.514
0.479
0.534
3.578
(0.11%)
4.20%
32
0.453
LT debt₺B
1.449
1.558
1.556
1.849
2.160
2.130
2.078
2.026
2.195
2.332
2.145
1.54%
4.94%
82
Revenue
₺2.666B
0.99%
1.00×
Cost of revenue
₺1.825B
1.18%
1.02×
Operating expenses
₺294.3M
0.58%
0.96×
Goodwill & intangibles
18.15%
Cash and investments
17.73%
Spread over hurdle
(20.03%)