1.958
Revenue₺B
2.219
2.312
2.337
2.325
2.375
2.364
2.410
2.498
2.505
2.559
2.022
1.50%
1.80%
23
13.04
Revenue growth%
17.28
18.03
17.15
19.64
18.04
20.28
22.07
23.06
20.79
19.11
5.32
20.79
19.38
95
7.19
Gross margin%
16.67
16.12
17.84
20.58
21.55
22.32
23.89
23.25
24.08
25.10
4.98
23.89
21.93
43
29.80
Operating margin%
8.47
9.57
9.05
10.83
11.18
11.18
11.05
13.05
14.65
13.83
9.46
13.05
11.12
89
8.20
Net margin%
30.62
32.55
30.31
28.07
30.48
29.92
27.85
27.41
29.66
29.40
3.94
29.40
29.79
90
15.36
P/E ratio (avg)x
22.59
24.33
21.30
20.73
22.57
22.25
23.36
24.85
25.91
27.46
6.029
24.85
22.98
52
33.10
EV/EBITx
42.27
43.43
42.64
47.54
50.82
48.63
48.92
47.91
53.75
56.67
37.28
48.92
48.27
13
29.34
FCF yield (avg)%
14.59
13.27
14.60
14.71
16.54
17.53
19.54
17.31
18.27
17.75
20.07
17.75
16.93
50
10.89
FCF margin%
21.86
21.99
24.08
22.67
21.24
20.14
22.89
20.71
20.85
21.90
11.03
20.85
21.88
45
1.637
FCF / Net incomex
0.541
0.537
0.608
0.602
0.622
0.604
0.562
0.651
0.628
0.694
0.686
0.628
0.606
29
10.85
ROIC%
7.25
9.55
10.62
10.44
10.70
10.49
9.74
12.05
11.89
9.39
3.21
10.49
10.47
14
19.61
Return on equity%
10.54
9.00
7.70
5.98
3.70
5.96
6.61
9.14
8.82
6.68
5.51
6.68
7.19
35
26.63
Return on assets%
1.36
4.28
3.13
5.70
3.37
2.13
2.40
0.69
2.56
0.40
15.44
2.13
2.48
14
115.14
EPS₺
32.30
34.99
38.01
35.79
38.99
40.91
47.38
49.05
48.81
49.46
121.03
4.87%
5.76%
—
19.68
EPS growth%
4.86
4.83
5.95
7.67
5.11
5.57
7.08
4.23
6.60
7.49
7.96
6.60
5.76
31
105.65
Bookvalue per sh₺
132.48
145.77
173.40
199.28
196.36
207.64
214.61
228.12
234.49
243.44
48.52
4.39%
8.19%
—
68.43
FCF per share₺
33.31
34.84
34.14
37.44
43.35
46.49
52.55
54.09
53.03
56.53
108.57
5.45%
6.84%
—
110.99
Dividend per sh₺
44.62
44.96
43.18
40.35
40.23
35.61
34.71
31.87
32.56
31.95
67.53
(4.51%)
(3.98%)
—
16.75
Div yield (avg)%
7.59
8.01
8.69
6.42
5.09
6.45
6.03
5.31
7.06
4.22
14.53
6.03
6.43
9
14.76
Payout ratio%
16.82
18.20
17.04
16.99
19.26
17.05
16.52
17.35
15.68
16.09
19.59
16.52
17.02
16
10.71
Shares (diluted)M
8.163
7.657
6.892
7.379
8.042
7.825
8.521
9.133
8.664
8.372
10.93
0.81%
(0.66%)
40
3.74
Buyback yield%
24.85
25.04
23.38
23.64
24.37
25.87
23.85
23.38
23.35
22.59
9.04
23.38
23.74
57
0.748
D/E ratiox
2.058
2.006
2.264
2.512
2.542
2.701
3.074
3.153
3.526
3.218
0.908
3.153
2.621
67
1.918
Enterprise value₺B
1.994
1.803
2.017
2.220
2.202
2.340
2.079
2.199
2.385
2.407
1.423
1.79%
1.82%
43
0.294
LT debt₺B
3.601
4.357
4.522
5.321
6.249
6.343
6.787
7.610
8.163
9.058
0.378
7.70%
9.92%
67
Revenue
₺2.559B
1.80%
1.00×
Cost of revenue
₺1.734B
1.73%
0.99×
Operating expenses
₺526.8M
2.12%
1.03×
Property and equipment
15.30%
Spread over hurdle
(28.40%)