4.890
Revenue₺B
13.01
13.73
14.32
14.98
15.55
16.51
16.81
17.70
18.09
18.64
5.254
3.69%
3.86%
7
24.34
Revenue growth%
18.01
17.06
16.03
16.16
14.70
17.38
14.76
17.10
14.49
15.31
6.12
15.31
16.09
70
6.75
Gross margin%
9.42
9.33
6.94
7.23
7.26
9.53
7.34
4.87
6.18
8.35
14.64
7.34
7.30
69
14.61
Operating margin%
6.50
3.74
5.46
7.19
6.76
4.96
7.82
7.66
10.25
11.48
6.15
7.82
6.98
71
24.21
Net margin%
22.58
20.94
20.55
18.77
18.04
16.74
18.17
16.12
15.10
16.91
8.29
16.74
18.11
20
8.730
P/E ratio (avg)x
26.19
29.03
29.80
29.52
30.84
30.59
31.53
36.04
36.24
41.56
11.80
36.04
30.71
62
14.89
EV/EBITx
18.99
18.47
18.44
19.90
19.80
17.90
17.81
19.17
20.45
22.19
6.399
19.17
19.08
52
3.04
FCF yield (avg)%
20.92
19.77
22.04
20.82
22.08
22.71
23.50
24.92
23.11
22.73
15.32
23.11
22.40
69
25.22
FCF margin%
6.79
6.50
9.46
11.33
12.96
14.59
16.52
18.45
18.53
16.68
22.09
16.68
13.78
30
0.883
FCF / Net incomex
2.302
2.363
2.495
2.339
2.218
2.501
2.540
2.570
2.444
2.418
1.298
2.501
2.431
29
6.45
ROIC%
19.50
19.44
18.33
15.72
14.89
17.82
19.81
22.64
23.08
24.27
15.65
22.64
19.47
11
12.83
Return on equity%
20.86
21.42
19.79
19.66
21.88
20.14
17.51
14.71
12.67
10.32
11.49
14.71
19.72
5
9.33
Return on assets%
26.00
27.83
26.13
24.08
26.79
28.44
30.49
29.44
31.00
28.83
17.06
29.44
28.14
26
0.81
EPS₺
1.95
2.12
2.27
2.40
2.71
3.07
3.35
3.16
3.04
3.06
0.84
2.44%
6.07%
—
15.12
EPS growth%
27.91
29.09
29.96
31.57
30.14
28.43
25.60
28.24
27.58
28.38
7.00
28.24
28.40
41
1.42
Bookvalue per sh₺
0.84
0.83
0.89
0.93
1.08
1.09
1.29
1.47
1.67
1.77
0.41
10.53%
9.56%
—
0.44
FCF per share₺
0.35
0.39
0.43
0.44
0.49
0.56
0.56
0.53
0.56
0.59
1.57
3.68%
6.13%
—
1.48
Dividend per sh₺
1.19
1.21
1.31
1.30
1.21
1.22
1.23
1.17
1.29
1.28
0.93
1.16%
0.92%
—
4.25
Div yield (avg)%
26.59
28.95
30.54
29.54
29.38
31.81
31.84
30.51
33.15
31.06
2.50
31.81
30.53
44
28.97
Payout ratio%
10.02
8.43
5.82
6.36
3.85
1.57
0.40
2.65
3.43
1.94
2.27
1.94
3.64
60
3.704
Shares (diluted)B
5.623
6.390
7.679
8.126
9.325
9.421
9.444
10.95
12.11
13.76
3.743
8.09%
11.06%
73
5.57
Buyback yield%
22.63
20.36
20.37
23.19
22.46
19.62
19.45
17.88
17.22
19.26
12.36
19.26
19.99
88
0.664
D/E ratiox
1.374
1.527
1.533
1.649
1.532
1.710
1.888
2.099
2.214
2.306
1.353
2.099
1.680
45
16.15
Enterprise value₺B
5.490
6.028
5.409
6.103
5.891
6.476
6.195
6.496
6.308
5.727
8.573
(0.56%)
1.27%
26
3.217
LT debt₺B
8.680
9.106
9.366
9.066
9.567
10.59
10.55
11.72
12.75
14.09
15.12
8.05%
5.85%
92
Revenue
₺18.64B
3.86%
1.00×
Cost of revenue
₺9.932B
4.04%
1.02×
Operating expenses
₺3.148B
3.82%
1.00×
Cash and investments
17.86%
Spread over hurdle
(23.68%)