1.863
Revenue₺B
2.576
2.643
2.727
2.817
2.863
2.893
2.951
3.014
3.121
3.185
2.072
2.15%
2.44%
74
3.81
Revenue growth%
20.76
21.55
22.76
22.12
23.35
21.73
19.36
18.72
16.28
14.09
29.17
18.72
21.16
25
12.77
Gross margin%
34.62
36.88
37.76
38.33
39.22
37.69
34.79
35.31
36.92
36.74
26.25
36.74
36.90
56
23.13
Operating margin%
6.89
9.59
12.13
14.00
11.00
10.94
12.16
11.56
9.71
10.65
24.20
10.94
10.97
33
2.34
Net margin%
18.35
17.64
17.63
16.75
17.29
17.80
19.38
20.97
19.01
20.59
24.29
19.38
18.07
62
31.89
P/E ratio (avg)x
17.28
18.37
20.27
21.14
19.49
18.66
17.80
17.04
16.64
15.65
16.68
17.04
18.08
74
26.20
EV/EBITx
10.36
10.39
10.96
12.41
13.23
12.60
13.25
13.29
14.03
14.71
20.83
13.29
12.92
26
6.59
FCF yield (avg)%
16.66
18.90
19.83
19.34
19.87
17.18
16.40
14.15
11.80
12.29
26.12
14.15
16.92
58
28.87
FCF margin%
24.91
23.94
22.02
22.98
25.68
24.14
22.65
24.65
25.41
28.30
3.55
24.65
24.39
63
1.426
FCF / Net incomex
1.221
1.291
1.403
1.317
1.372
1.568
1.532
1.711
1.606
1.881
1.007
1.606
1.467
74
3.63
ROIC%
20.66
19.96
21.27
23.11
22.44
20.67
18.42
19.82
18.80
19.80
20.03
19.80
20.31
41
19.84
Return on equity%
8.46
6.78
4.10
1.69
3.29
1.52
0.40
2.57
2.85
2.85
3.50
2.57
2.85
76
19.18
Return on assets%
13.95
11.24
12.88
10.36
11.06
10.05
8.42
10.23
12.57
13.49
25.57
10.23
11.15
93
1.56
EPS₺
5.57
5.47
5.40
6.06
5.94
6.73
6.28
7.03
7.72
8.80
1.75
8.16%
4.46%
—
27.16
EPS growth%
5.67
5.68
8.04
10.11
11.60
10.40
12.62
14.73
13.92
12.67
9.66
12.67
11.00
37
3.61
Bookvalue per sh₺
5.48
5.80
6.09
6.86
7.27
7.58
8.41
9.66
10.61
10.56
4.34
7.73%
7.53%
—
2.45
FCF per share₺
1.58
1.78
2.05
2.07
2.31
2.51
2.88
3.25
3.25
3.70
3.42
9.90%
9.82%
—
4.51
Dividend per sh₺
3.51
3.30
3.57
3.79
3.77
3.56
3.88
3.61
3.84
3.82
3.95
0.26%
0.21%
—
21.44
Div yield (avg)%
25.56
25.55
26.16
28.86
31.27
33.30
31.08
28.50
27.30
27.99
26.43
28.50
28.24
25
6.13
Payout ratio%
6.66
8.77
10.90
13.55
13.22
10.82
13.35
14.39
13.38
14.61
15.56
13.38
13.28
21
162.4
Shares (diluted)M
282.4
275.0
297.1
350.8
367.5
429.8
423.9
433.3
465.0
454.3
155.7
4.33%
5.76%
65
18.16
Buyback yield%
23.73
22.70
23.35
24.09
22.61
20.62
18.08
16.78
16.03
13.05
4.83
16.78
21.62
75
1.644
D/E ratiox
0.610
0.701
0.844
0.937
0.920
0.985
1.158
1.131
1.262
1.277
1.126
1.158
0.961
55
2.371
Enterprise value₺B
3.078
3.093
2.915
3.027
3.204
3.387
3.259
3.761
4.357
4.864
1.156
8.71%
5.11%
92
0.158
LT debt₺B
2.702
2.576
2.909
2.670
2.916
2.829
2.798
2.897
2.835
2.861
0.110
(0.38%)
0.80%
86
Revenue
₺3.185B
2.44%
1.00×
Cost of revenue
₺1.733B
2.81%
1.04×
Operating expenses
₺556.3M
2.00%
0.96×
Property and equipment
17.10%
Spread over hurdle
(15.24%)