0.349
Revenue₺B
1.540
1.682
1.820
1.985
2.199
2.364
2.602
2.820
3.102
3.360
0.367
8.85%
9.20%
15
3.78
Revenue growth%
1.65
1.69
4.14
2.01
3.54
3.25
2.67
0.59
0.45
0.40
28.65
0.59
1.85
71
12.52
Gross margin%
27.66
29.32
29.05
29.26
26.58
24.00
22.95
25.36
24.73
21.80
6.25
24.00
25.97
22
6.23
Operating margin%
9.42
8.71
7.89
8.54
10.63
9.63
8.06
10.55
8.93
8.45
29.79
8.93
8.82
94
9.91
Net margin%
3.37
3.62
1.60
2.69
4.40
3.16
2.90
1.26
0.40
0.40
10.18
1.26
2.79
34
25.87
P/E ratio (avg)x
13.34
15.15
15.47
17.30
18.43
19.68
19.00
19.33
20.45
23.94
13.87
19.68
18.71
71
18.77
EV/EBITx
8.096
7.361
7.813
8.188
8.807
9.106
8.702
7.827
7.765
6.788
19.13
7.827
7.961
51
29.99
FCF yield (avg)%
26.77
28.05
31.00
30.86
32.87
33.28
32.04
31.36
32.40
32.42
21.84
32.40
31.70
76
5.34
FCF margin%
34.76
37.47
37.75
36.66
39.18
41.41
43.28
44.40
44.77
45.51
11.25
44.40
40.30
49
1.263
FCF / Net incomex
0.155
0.151
0.136
0.125
0.125
0.126
0.122
0.136
0.138
0.125
0.132
0.126
0.131
37
13.81
ROIC%
22.12
24.34
23.31
23.46
23.61
21.55
19.07
18.91
20.98
21.44
15.05
20.98
21.83
92
17.40
Return on equity%
5.65
3.56
0.91
0.43
0.40
2.21
3.24
4.52
2.78
0.80
28.16
2.78
2.49
20
22.42
Return on assets%
21.30
20.00
20.62
18.23
19.41
21.39
21.90
24.51
22.11
22.56
29.26
22.11
21.34
46
0.45
EPS₺
0.13
0.13
0.14
0.14
0.13
0.12
0.11
0.10
0.10
0.10
0.47
(4.75%)
(2.63%)
—
24.59
EPS growth%
4.36
6.37
6.08
3.38
4.10
3.71
3.24
4.95
4.58
3.02
3.93
3.71
4.23
41
0.45
Bookvalue per sh₺
1.20
1.37
1.33
1.45
1.57
1.74
1.72
1.78
2.08
2.14
0.50
6.41%
7.02%
—
0.84
FCF per share₺
1.47
1.61
1.88
2.05
2.26
2.58
2.49
2.66
2.85
2.96
0.84
5.56%
7.76%
—
0.88
Dividend per sh₺
0.96
0.96
1.06
1.00
1.10
1.24
1.13
1.24
1.34
1.26
0.62
2.62%
2.62%
—
7.97
Div yield (avg)%
30.67
31.58
31.59
30.90
28.23
27.29
25.85
27.27
24.72
21.79
26.85
25.85
27.76
33
24.28
Payout ratio%
6.36
8.00
7.24
9.61
9.27
10.14
9.09
7.18
4.69
6.80
5.62
7.18
7.62
91
809.3
Shares (diluted)M
710.6
765.1
750.1
656.1
589.0
540.0
577.9
569.6
593.6
551.7
805.7
(1.30%)
(3.53%)
82
14.91
Buyback yield%
6.24
6.13
6.50
8.24
10.50
9.06
11.04
10.84
9.84
9.47
27.97
9.84
9.27
48
1.043
D/E ratiox
0.979
1.138
1.167
1.263
1.476
1.626
1.578
1.652
1.734
1.765
1.376
1.652
1.527
68
1.667
Enterprise value₺B
0.854
0.782
0.805
0.865
0.923
0.847
0.795
0.723
0.701
0.646
1.715
(6.88%)
(3.04%)
45
1.202
LT debt₺B
2.066
2.078
2.200
2.261
2.526
2.682
2.687
2.841
3.083
3.034
2.787
3.73%
5.56%
28
Revenue
₺3.360B
9.20%
1.00×
Cost of revenue
₺1.929B
8.92%
0.97×
Operating expenses
₺377.1M
10.35%
1.11×
Property and equipment
13.99%
Spread over hurdle
(14.58%)