217.7
Revenue₺M
540.0
551.4
578.1
595.7
609.5
642.9
662.0
686.5
702.1
713.3
226.4
3.19%
3.38%
55
19.63
Revenue growth%
10.40
10.11
10.87
13.41
16.07
17.49
17.83
16.43
17.26
19.67
10.60
17.49
16.25
11
18.92
Gross margin%
11.78
9.30
8.84
7.79
8.27
10.18
11.12
10.49
7.75
10.59
26.93
10.49
9.74
29
19.76
Operating margin%
15.46
13.42
12.46
11.94
12.98
10.58
10.52
13.11
13.39
15.07
12.30
13.11
13.04
82
26.18
Net margin%
9.98
12.72
13.77
10.78
12.96
14.97
16.10
18.07
17.41
18.98
14.91
17.41
14.37
57
25.37
P/E ratio (avg)x
19.26
18.90
19.39
17.11
15.91
16.44
16.52
17.68
18.98
19.77
27.79
17.68
18.29
72
37.47
EV/EBITx
56.80
63.23
66.77
68.82
70.02
68.67
74.13
85.65
91.85
90.43
20.44
85.65
69.42
91
29.64
FCF yield (avg)%
0.40
1.17
0.40
0.40
1.30
0.40
1.86
0.40
3.37
5.56
23.31
1.86
0.79
21
2.97
FCF margin%
5.53
5.15
3.23
3.69
5.01
5.61
7.51
8.35
8.61
6.68
27.47
7.51
5.57
69
0.385
FCF / Net incomex
0.392
0.393
0.361
0.355
0.383
0.394
0.380
0.405
0.406
0.443
1.041
0.405
0.392
12
18.83
ROIC%
7.43
7.72
8.90
10.25
11.19
12.82
11.05
12.00
14.18
11.49
26.64
12.00
11.12
65
2.99
Return on equity%
8.40
7.57
8.10
5.68
4.22
5.47
3.36
2.74
2.74
2.21
28.12
2.74
4.84
53
8.52
Return on assets%
22.36
23.10
25.11
23.66
20.88
20.43
23.31
21.47
24.31
22.49
9.63
22.49
22.79
23
0.68
EPS₺
1.02
1.19
1.34
1.44
1.66
1.73
2.04
2.18
2.12
2.08
0.73
4.61%
8.78%
—
25.56
EPS growth%
14.09
14.35
12.03
11.20
8.58
9.91
8.69
8.91
5.95
8.88
15.62
8.88
9.41
88
0.43
Bookvalue per sh₺
0.48
0.52
0.52
0.55
0.60
0.54
0.57
0.59
0.62
0.65
0.21
1.78%
3.22%
—
0.36
FCF per share₺
0.24
0.26
0.24
0.27
0.27
0.28
0.30
0.33
0.34
0.31
0.51
3.07%
1.70%
—
0.13
Dividend per sh₺
0.71
0.76
0.77
0.84
0.86
0.94
0.99
1.06
1.07
1.19
0.36
6.62%
4.82%
—
21.14
Div yield (avg)%
2.59
0.40
3.03
0.40
0.40
3.21
1.35
0.99
2.37
0.40
12.98
1.35
1.17
20
15.70
Payout ratio%
25.52
24.46
23.92
25.14
25.01
24.31
22.83
23.25
21.84
22.83
27.65
22.83
24.11
83
549.0
Shares (diluted)M
555.4
544.8
602.7
591.4
646.7
611.9
681.0
628.6
650.3
688.7
573.0
1.27%
1.48%
46
13.58
Buyback yield%
17.04
14.95
14.10
14.75
12.68
15.27
15.31
16.95
16.97
18.80
13.50
16.95
15.29
5
0.311
D/E ratiox
0.809
0.853
0.796
0.720
0.731
0.748
0.703
0.671
0.715
0.679
0.263
0.703
0.726
40
520.2
Enterprise value₺M
557.3
584.2
696.5
737.0
874.6
850.3
845.2
917.9
983.6
946.0
60.89
1.58%
7.15%
29
285.5
LT debt₺M
153.6
154.8
134.6
126.6
109.6
108.7
93.41
98.22
89.87
78.60
221.6
(6.43%)
(7.22%)
54
Revenue
₺713.3M
3.38%
1.00×
Cost of revenue
₺489.1M
3.69%
1.03×
Operating expenses
₺77.73M
1.83%
0.86×
Spread over hurdle
(21.74%)