54.02
Revenue₺M
200.5
214.8
229.2
251.2
268.6
294.9
316.9
337.8
361.8
382.9
56.50
7.35%
7.32%
29
24.71
Revenue growth%
13.17
13.38
16.32
15.91
16.98
18.99
19.79
19.11
17.53
15.20
26.42
18.99
16.65
47
27.45
Gross margin%
9.10
8.25
10.58
9.89
9.66
10.66
8.79
6.09
6.70
5.36
24.55
6.70
8.95
67
9.22
Operating margin%
3.46
4.10
6.69
6.61
7.40
8.81
7.48
7.77
8.65
9.72
17.21
8.65
7.44
61
21.53
Net margin%
16.43
18.13
21.04
18.07
18.77
18.35
21.09
22.05
20.11
19.88
28.37
20.11
19.33
22
24.44
P/E ratio (avg)x
40.43
43.56
46.09
52.06
55.83
58.35
60.34
68.11
68.54
69.72
28.36
68.11
57.09
28
12.41
EV/EBITx
15.15
16.39
17.33
15.88
15.71
16.95
15.81
14.25
14.47
14.60
23.19
14.60
15.76
54
16.70
FCF yield (avg)%
15.68
15.23
16.24
18.81
19.39
20.00
17.87
18.65
19.43
20.99
26.81
19.43
18.73
8
23.02
FCF margin%
22.05
24.36
27.03
26.73
25.90
27.82
27.58
26.78
27.88
26.63
29.11
27.58
26.76
86
0.117
FCF / Net incomex
0.249
0.282
0.305
0.320
0.358
0.394
0.375
0.355
0.398
0.444
1.728
0.394
0.357
8
18.32
ROIC%
28.11
29.94
28.67
26.75
25.95
23.27
23.05
21.46
18.71
19.63
19.13
21.46
24.61
48
28.91
Return on equity%
34.22
33.53
31.01
31.79
29.17
28.96
26.73
24.22
24.48
24.04
8.49
24.48
29.07
13
20.17
Return on assets%
4.06
4.80
3.27
2.54
2.47
4.16
5.76
8.67
7.81
7.61
10.66
7.61
4.48
70
0.64
EPS₺
0.43
0.39
0.38
0.41
0.45
0.41
0.40
0.41
0.38
0.40
0.70
(2.21%)
(0.61%)
—
21.60
EPS growth%
17.23
20.03
21.50
20.12
17.51
20.48
20.78
19.27
20.61
19.11
9.78
20.48
20.07
78
0.15
Bookvalue per sh₺
0.83
0.86
0.85
0.86
0.94
1.02
1.13
1.30
1.24
1.36
0.51
7.84%
6.24%
—
0.78
FCF per share₺
0.33
0.36
0.38
0.42
0.39
0.37
0.40
0.43
0.39
0.44
0.70
2.49%
3.57%
—
0.26
Dividend per sh₺
0.65
0.62
0.60
0.54
0.53
0.49
0.54
0.59
0.56
0.60
0.35
2.55%
(0.07%)
—
26.41
Div yield (avg)%
2.52
2.25
0.40
0.40
0.40
0.40
0.87
3.86
6.76
9.45
6.57
3.86
1.56
6
14.32
Payout ratio%
21.53
21.68
22.82
23.60
24.07
21.96
19.84
20.56
19.24
18.06
25.69
19.84
21.60
17
0.406
Shares (diluted)B
0.663
0.759
0.749
0.882
0.989
1.179
1.262
1.412
1.673
1.844
0.406
13.27%
10.98%
81
6.10
Buyback yield%
19.60
19.68
20.35
22.20
23.16
24.09
24.11
21.37
20.54
21.95
7.54
21.95
21.66
14
1.538
D/E ratiox
0.992
1.043
1.066
1.152
1.210
1.415
1.585
1.680
1.786
2.118
0.422
1.680
1.312
46
55.27
Enterprise value₺M
84.69
86.39
78.35
72.77
78.46
80.46
75.98
66.98
70.12
75.23
301.0
(0.84%)
(1.23%)
15
126.9
LT debt₺M
116.9
134.5
126.9
136.9
150.9
156.9
153.6
141.3
154.5
144.6
309.5
(0.84%)
2.76%
81
Revenue
₺382.9M
7.32%
1.00×
Cost of revenue
₺225.4M
7.49%
1.02×
Operating expenses
₺42.04M
6.20%
0.90×
Cash and investments
15.00%