0.848
Revenue₺B
0.848
0.898
0.940
0.986
1.022
1.101
1.169
1.231
1.276
1.324
0.907
5.33%
5.11%
68
2.68
Revenue growth%
19.46
19.08
19.36
17.83
15.01
13.01
12.23
11.21
9.13
6.61
29.14
11.21
14.01
21
29.79
Gross margin%
29.34
31.03
31.95
34.17
31.59
33.69
31.70
30.95
33.67
36.18
27.39
33.67
31.82
75
21.76
Operating margin%
32.37
30.51
30.58
29.83
30.31
31.84
32.28
34.32
33.58
31.84
15.63
32.28
31.84
74
11.03
Net margin%
17.21
19.27
19.38
22.20
20.22
22.21
21.07
20.01
19.99
19.36
27.91
20.01
20.00
88
20.58
P/E ratio (avg)x
4.870
4.179
3.852
4.004
3.448
3.591
3.527
3.211
3.180
2.994
36.50
3.211
3.559
31
22.74
EV/EBITx
15.17
13.43
13.25
14.09
14.77
12.91
11.72
11.26
12.42
13.47
18.21
12.42
13.34
32
3.42
FCF yield (avg)%
17.80
15.76
17.48
18.17
18.70
20.91
20.01
18.15
15.83
17.69
24.06
18.15
17.97
25
5.59
FCF margin%
23.71
21.90
19.02
18.29
16.24
15.27
13.09
13.32
12.36
13.33
29.75
13.32
15.75
16
1.211
FCF / Net incomex
0.454
0.488
0.491
0.481
0.535
0.579
0.599
0.586
0.631
0.676
0.263
0.599
0.557
13
21.43
ROIC%
13.09
13.88
13.55
14.05
16.36
13.88
16.31
15.85
17.82
16.27
22.09
16.27
14.95
45
12.09
Return on equity%
14.26
13.67
11.08
11.57
13.93
14.46
13.96
11.64
11.14
9.18
12.52
11.64
12.65
10
28.06
Return on assets%
4.97
2.39
4.66
5.85
4.41
3.30
0.52
0.40
0.40
0.40
29.13
0.40
2.85
60
0.74
EPS₺
1.26
1.34
1.26
1.37
1.54
1.42
1.41
1.46
1.61
1.55
0.81
0.19%
3.19%
—
7.05
EPS growth%
7.90
7.97
9.95
9.73
12.52
9.89
8.14
11.07
13.25
11.43
29.21
11.07
9.92
50
1.48
Bookvalue per sh₺
2.54
3.04
3.64
3.54
3.93
4.44
4.53
4.90
4.90
5.38
0.44
6.49%
8.69%
—
1.38
FCF per share₺
1.12
1.14
1.16
1.01
0.99
0.93
0.87
0.90
0.83
0.79
1.36
(4.39%)
(2.74%)
—
0.52
Dividend per sh₺
0.97
1.14
1.15
1.14
1.35
1.57
1.74
2.05
2.32
2.23
1.65
10.51%
10.01%
—
16.59
Div yield (avg)%
5.48
7.78
6.11
6.77
9.23
7.10
7.49
5.77
7.82
6.93
26.75
7.10
7.01
39
25.30
Payout ratio%
13.58
14.14
14.03
16.64
18.48
20.90
19.76
20.23
20.05
21.12
19.51
20.23
19.12
70
473.6
Shares (diluted)M
423.7
402.5
349.6
382.7
337.3
304.9
318.8
349.0
352.1
357.1
461.7
1.15%
(1.71%)
10
5.97
Buyback yield%
19.66
18.93
20.34
20.21
22.03
22.47
23.14
25.05
22.75
20.82
8.88
22.75
21.42
46
1.085
D/E ratiox
2.081
2.235
2.134
2.295
2.311
2.550
2.803
2.990
3.425
3.839
0.694
2.990
2.431
67
0.080
Enterprise value₺B
1.143
1.218
1.159
1.106
1.053
1.135
1.129
1.228
1.145
1.167
1.147
2.07%
(0.22%)
76
0.356
LT debt₺B
1.670
1.989
2.171
2.387
2.675
2.765
2.945
2.988
3.277
3.179
0.904
3.51%
8.14%
50
Revenue
₺1.324B
5.11%
1.00×
Cost of revenue
₺627.2M
5.22%
1.01×
Operating expenses
₺246.6M
4.77%
0.97×
Property and equipment
21.29%
Cash and investments
17.40%
Goodwill & intangibles
14.13%
Spread over hurdle
(16.95%)