1.412
Revenue₺B
1.094
1.114
1.173
1.231
1.295
1.330
1.385
1.441
1.520
1.551
1.444
3.67%
3.97%
83
27.89
Revenue growth%
17.70
18.89
21.04
21.76
22.20
20.79
19.01
19.98
22.94
22.37
11.33
20.79
20.91
88
4.52
Gross margin%
22.29
24.55
21.62
22.02
23.30
24.32
24.29
22.43
22.80
24.69
13.28
24.29
23.05
21
10.93
Operating margin%
23.15
22.83
23.13
23.56
23.54
21.96
22.57
24.58
23.15
22.77
13.98
22.77
23.14
27
15.61
Net margin%
23.83
22.54
25.14
23.58
24.57
27.18
27.78
26.64
28.72
30.10
5.22
27.78
25.89
18
17.23
P/E ratio (avg)x
16.59
14.39
14.84
15.62
16.78
16.37
14.75
15.60
13.93
13.79
16.58
14.75
15.22
7
24.60
EV/EBITx
41.82
45.11
44.62
45.23
53.31
54.31
58.49
59.04
60.49
66.75
26.30
59.04
53.81
76
20.67
FCF yield (avg)%
17.99
19.64
17.12
19.88
19.10
17.82
18.04
16.52
17.84
16.22
19.41
17.82
17.91
86
16.33
FCF margin%
15.08
12.82
14.68
14.71
16.30
14.08
16.42
16.45
15.03
13.73
8.40
15.03
14.87
95
0.426
FCF / Net incomex
1.023
1.115
1.092
0.997
0.934
0.934
0.905
0.877
0.933
0.837
0.998
0.905
0.934
37
29.63
ROIC%
7.89
5.41
7.56
8.89
6.49
8.87
11.45
11.99
12.35
12.81
24.00
11.99
8.88
76
22.17
Return on equity%
5.70
8.50
7.04
9.46
8.79
9.01
7.17
5.55
6.57
4.72
14.39
6.57
7.10
63
7.92
Return on assets%
8.14
6.31
8.16
6.87
7.26
4.38
4.65
5.18
2.54
0.88
16.45
4.38
5.75
43
0.98
EPS₺
1.14
1.29
1.51
1.50
1.80
1.76
2.06
2.05
2.36
2.69
1.02
8.43%
10.31%
—
17.47
EPS growth%
32.08
34.13
34.43
35.22
33.60
31.93
29.42
32.39
33.39
36.15
27.01
32.39
33.49
47
0.70
Bookvalue per sh₺
1.47
1.50
1.60
1.57
1.46
1.35
1.45
1.53
1.40
1.49
1.60
0.43%
(0.79%)
—
0.95
FCF per share₺
0.55
0.55
0.56
0.58
0.63
0.62
0.66
0.73
0.72
0.75
0.36
3.70%
2.65%
—
1.74
Dividend per sh₺
0.44
0.43
0.45
0.48
0.46
0.40
0.40
0.40
0.39
0.41
1.64
(2.41%)
(0.44%)
—
10.18
Div yield (avg)%
13.95
11.84
11.68
10.34
8.85
7.50
10.40
10.66
12.97
14.86
26.87
10.66
11.17
25
27.47
Payout ratio%
23.89
25.90
28.60
30.52
30.37
29.96
32.83
32.11
34.21
31.36
22.67
32.11
30.44
30
0.917
Shares (diluted)B
1.024
1.214
1.190
1.259
1.392
1.352
1.344
1.324
1.275
1.462
0.905
0.99%
4.55%
33
5.16
Buyback yield%
28.36
28.50
30.84
33.28
32.64
34.28
34.17
36.48
37.92
38.55
26.57
36.48
33.73
43
0.671
D/E ratiox
0.447
0.490
0.526
0.477
0.480
0.451
0.471
0.504
0.500
0.444
0.375
0.471
0.479
40
0.823
Enterprise value₺B
2.333
2.717
3.132
3.568
3.885
4.201
4.688
5.371
5.870
6.959
0.741
12.37%
12.96%
16
0.787
LT debt₺B
1.339
1.441
1.301
1.278
1.380
1.475
1.511
1.346
1.409
1.272
1.040
(1.61%)
(1.29%)
13
Revenue
₺1.551B
3.97%
1.00×
Cost of revenue
₺1.086B
3.97%
1.00×
Operating expenses
₺297.3M
4.24%
1.03×
Property and equipment
15.26%
Cash and investments
14.96%
Spread over hurdle
(7.68%)