1.674
Revenue₺B
0.733
0.804
0.888
0.981
1.075
1.145
1.238
1.374
1.524
1.663
1.841
9.11%
9.25%
38
6.31
Revenue growth%
15.04
12.68
10.01
9.36
11.19
10.77
8.33
8.03
10.08
7.58
22.18
8.33
10.05
32
20.92
Gross margin%
10.33
11.15
11.27
10.10
9.82
10.89
11.74
11.06
13.47
10.88
10.22
11.06
10.98
76
21.07
Operating margin%
5.71
6.39
3.92
6.69
7.50
6.24
5.59
2.61
0.53
0.49
24.55
2.61
5.65
68
17.33
Net margin%
13.76
15.20
14.15
16.44
18.63
21.19
23.68
21.62
24.21
25.57
2.65
23.68
19.91
89
28.81
P/E ratio (avg)x
34.49
31.91
29.13
29.55
26.87
28.52
32.01
35.99
33.77
37.60
9.277
33.77
31.96
79
32.47
EV/EBITx
22.25
23.30
23.58
25.89
27.80
27.02
27.44
27.88
30.17
35.07
18.21
27.88
27.23
8
16.84
FCF yield (avg)%
27.47
29.75
30.03
29.54
28.89
28.20
30.27
28.90
29.83
30.23
19.16
29.83
29.64
22
3.43
FCF margin%
28.01
28.19
28.44
26.72
26.89
29.47
31.99
33.64
35.44
34.30
22.86
33.64
28.96
14
1.640
FCF / Net incomex
2.804
3.173
3.236
3.502
3.514
3.780
4.434
5.216
6.276
6.447
0.694
5.216
3.647
20
12.33
ROIC%
24.58
23.20
24.54
22.18
20.61
23.59
20.93
23.16
20.53
19.00
21.30
20.93
22.67
61
17.44
Return on equity%
16.97
15.51
15.58
16.04
18.13
18.93
21.50
21.64
22.50
21.67
17.41
21.64
18.53
48
28.36
Return on assets%
30.71
32.36
30.37
30.16
31.43
29.07
26.97
27.51
28.36
29.20
12.52
28.36
29.68
12
4.18
EPS₺
1.00
0.85
0.83
0.78
0.83
0.85
0.78
0.78
0.65
0.56
4.53
(7.60%)
(5.50%)
—
11.80
EPS growth%
16.33
15.72
17.58
20.41
21.11
18.99
18.51
17.15
19.59
21.47
22.94
18.99
18.75
80
3.70
Bookvalue per sh₺
5.27
5.43
6.33
6.13
7.23
8.24
8.63
9.37
10.68
11.03
2.20
8.81%
9.12%
—
5.55
FCF per share₺
2.37
2.08
1.93
1.64
1.53
1.40
1.39
1.26
1.14
1.17
2.58
(5.19%)
(7.89%)
—
3.80
Dividend per sh₺
1.95
1.68
1.63
1.59
1.42
1.29
1.23
1.13
1.06
1.06
2.57
(5.74%)
(6.14%)
—
28.86
Div yield (avg)%
9.56
9.49
9.50
10.17
9.45
9.20
9.03
11.09
13.59
15.64
17.36
11.09
9.53
32
29.95
Payout ratio%
9.62
12.08
10.40
11.07
9.13
8.24
8.46
7.80
8.04
6.91
19.01
8.04
8.80
12
394.2
Shares (diluted)M
526.7
580.2
598.7
583.8
562.5
548.9
564.3
525.6
535.9
554.7
403.4
(0.28%)
1.39%
90
12.55
Buyback yield%
10.64
10.35
13.29
10.37
8.66
7.13
6.08
4.10
4.16
6.61
3.37
6.08
7.89
94
0.681
D/E ratiox
1.599
1.770
1.605
1.480
1.538
1.475
1.636
1.594
1.738
1.831
0.815
1.636
1.602
32
1.208
Enterprise value₺B
2.441
2.492
2.521
2.860
2.760
2.668
2.782
2.944
3.111
2.981
0.257
1.56%
3.55%
34
0.978
LT debt₺B
1.135
1.199
1.085
1.080
1.012
0.936
0.988
0.950
0.859
0.843
1.276
(3.60%)
(2.53%)
89
Revenue
₺1.663B
9.25%
1.00×
Cost of revenue
₺896.5M
9.33%
1.01×
Operating expenses
₺173.5M
8.20%
0.91×
Property and equipment
17.41%
Goodwill & intangibles
17.28%
Spread over hurdle
(18.12%)