0.816
Revenue₺B
0.896
0.959
1.007
1.085
1.173
1.229
1.291
1.381
1.442
1.508
0.857
5.16%
5.90%
21
17.28
Revenue growth%
17.92
18.06
18.03
18.61
20.40
22.18
21.52
18.72
19.52
18.24
3.78
19.52
18.66
76
20.71
Gross margin%
15.98
12.98
14.04
15.92
13.38
14.35
14.98
17.69
17.48
14.95
23.72
14.98
14.96
80
22.07
Operating margin%
2.64
2.25
0.40
0.40
2.76
4.51
5.26
4.28
1.68
0.40
18.68
4.28
2.44
55
13.11
Net margin%
18.07
18.43
21.22
18.44
18.42
15.42
12.61
15.56
17.41
17.97
4.38
15.56
18.02
77
33.71
P/E ratio (avg)x
17.74
19.91
20.68
22.58
25.25
27.34
31.83
37.76
44.28
43.98
8.319
37.76
26.30
77
7.232
EV/EBITx
25.69
22.31
23.13
24.33
23.56
23.90
24.40
26.37
26.73
27.76
21.61
26.37
24.37
40
27.12
FCF yield (avg)%
28.60
29.09
30.33
32.17
33.95
36.93
37.40
40.14
41.64
42.55
19.66
40.14
35.44
67
22.80
FCF margin%
19.85
21.80
19.33
19.76
19.88
19.57
21.24
21.23
23.03
24.39
9.57
21.24
20.56
84
1.198
FCF / Net incomex
1.607
1.726
1.543
1.526
1.639
1.617
1.563
1.607
1.512
1.416
1.253
1.563
1.585
40
17.09
ROIC%
15.77
17.14
18.23
16.28
18.69
21.42
24.32
22.93
21.70
21.14
8.78
21.70
19.92
46
21.86
Return on equity%
7.58
8.24
6.18
7.04
5.50
8.10
9.64
7.22
9.59
7.88
27.93
8.10
7.73
45
16.29
Return on assets%
23.90
24.27
26.53
24.05
22.88
25.61
23.49
22.09
20.64
17.78
16.92
22.09
23.70
7
0.12
EPS₺
0.06
0.06
0.05
0.06
0.05
0.04
0.04
0.03
0.04
0.03
0.13
(9.72%)
(6.16%)
—
24.22
EPS growth%
2.89
3.70
4.72
2.88
3.26
5.50
3.24
4.87
2.76
1.59
14.57
3.24
3.25
42
0.09
Bookvalue per sh₺
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.15
(0.68%)
0.56%
—
0.08
FCF per share₺
0.16
0.17
0.18
0.19
0.21
0.22
0.21
0.24
0.25
0.23
0.04
2.53%
2.87%
—
0.13
Dividend per sh₺
0.19
0.22
0.23
0.25
0.26
0.29
0.30
0.30
0.30
0.32
0.14
3.81%
5.26%
—
22.21
Div yield (avg)%
19.83
17.41
17.43
18.52
16.98
17.21
19.85
19.22
18.54
17.93
21.91
18.54
18.22
79
24.80
Payout ratio%
31.45
33.55
30.92
28.21
25.91
26.04
25.32
23.10
25.53
26.75
24.80
25.53
26.40
71
6.142
Shares (diluted)B
8.485
9.845
11.25
11.14
10.86
12.08
12.92
14.02
15.07
17.17
6.077
9.58%
9.06%
26
16.72
Buyback yield%
24.97
25.49
27.66
28.38
30.91
28.78
28.52
28.57
28.90
26.51
23.95
28.57
28.45
78
1.165
D/E ratiox
1.900
2.057
2.359
2.284
2.272
2.447
2.568
2.885
3.313
3.533
1.332
2.885
2.403
34
0.678
Enterprise value₺B
0.388
0.418
0.383
0.423
0.464
0.488
0.533
0.523
0.565
0.635
1.962
6.45%
5.71%
15
1.569
LT debt₺B
1.099
1.170
1.399
1.440
1.447
1.589
1.820
1.764
1.782
2.106
1.616
7.79%
7.05%
60
Revenue
₺1.508B
5.90%
1.00×
Cost of revenue
₺898.6M
6.05%
1.01×
Operating expenses
₺309.3M
5.46%
0.96×
Cash and investments
19.06%
Spread over hurdle
(22.74%)