1.360
Revenue₺B
3.699
3.790
3.791
3.922
4.099
4.283
4.321
4.435
4.505
4.627
1.432
2.45%
2.39%
54
23.90
Revenue growth%
17.92
19.43
19.77
17.33
17.22
16.94
19.68
22.35
19.52
16.71
8.18
19.52
18.67
67
25.14
Gross margin%
16.63
13.96
13.66
15.46
16.22
13.38
10.96
9.35
11.74
11.94
4.87
11.74
13.52
19
23.87
Operating margin%
9.18
10.33
8.82
6.04
3.33
3.18
6.02
3.05
1.60
0.40
12.96
3.05
4.68
12
17.59
Net margin%
14.07
15.34
16.22
18.33
20.65
21.08
18.21
15.51
13.88
16.06
21.16
16.06
16.14
21
13.16
P/E ratio (avg)x
31.32
30.94
26.53
24.77
21.26
21.36
20.80
21.83
20.23
21.59
29.17
21.36
21.71
50
8.041
EV/EBITx
37.87
37.99
37.96
41.34
45.22
48.78
50.70
49.57
47.53
43.62
14.28
48.78
44.42
82
14.67
FCF yield (avg)%
7.02
9.36
6.73
8.23
10.99
8.40
10.12
8.15
7.46
6.12
8.11
8.15
8.19
42
24.42
FCF margin%
22.26
21.55
24.47
25.46
24.32
23.84
25.46
25.59
24.80
25.47
24.43
25.46
24.63
91
0.367
FCF / Net incomex
1.242
1.222
1.127
1.074
0.992
1.036
0.962
0.966
0.967
1.068
0.944
0.967
1.052
51
21.09
ROIC%
21.17
21.80
21.74
22.15
24.31
24.62
22.18
21.05
23.30
21.66
8.73
22.18
21.97
15
9.13
Return on equity%
4.86
4.29
6.43
6.83
4.34
6.05
5.81
3.08
1.84
2.96
20.33
3.08
4.60
28
14.37
Return on assets%
11.64
10.15
7.67
9.42
10.12
7.47
6.10
8.10
10.08
12.44
11.82
8.10
9.75
62
1.31
EPS₺
1.86
2.12
2.27
2.52
2.70
2.91
3.25
3.43
3.55
3.88
1.34
7.48%
8.29%
—
28.46
EPS growth%
15.70
13.02
12.79
14.42
14.01
15.64
17.57
14.83
12.79
14.50
4.89
14.83
14.46
76
1.26
Bookvalue per sh₺
0.76
0.78
0.82
0.82
0.96
0.97
1.15
1.14
1.28
1.42
0.94
8.11%
8.06%
—
0.77
FCF per share₺
1.68
1.75
1.89
1.93
2.12
2.50
2.80
3.02
3.12
3.21
0.55
8.72%
7.01%
—
0.35
Dividend per sh₺
1.08
1.08
1.23
1.38
1.35
1.35
1.52
1.60
1.60
1.89
1.51
7.04%
7.10%
—
15.72
Div yield (avg)%
21.84
23.54
21.55
22.44
20.63
19.29
19.61
22.35
23.75
26.30
28.14
22.35
22.09
48
5.62
Payout ratio%
2.49
4.33
4.16
2.19
0.40
2.90
5.76
6.58
8.20
10.32
22.65
6.58
4.25
30
0.678
Shares (diluted)B
1.197
1.364
1.364
1.519
1.491
1.583
1.850
1.860
1.930
2.001
0.687
6.07%
7.10%
69
28.17
Buyback yield%
1.86
3.09
3.17
5.03
3.90
3.80
1.66
2.97
5.82
6.71
28.93
3.80
3.49
57
1.619
D/E ratiox
1.023
1.193
1.370
1.627
1.566
1.624
1.839
2.012
2.210
2.538
1.680
2.012
1.626
75
1.107
Enterprise value₺B
2.619
2.603
3.109
3.096
3.460
3.797
3.890
4.624
4.990
4.905
3.626
7.23%
8.17%
68
2.828
LT debt₺B
0.965
0.984
1.048
1.062
1.033
1.010
0.967
0.927
0.938
1.024
0.506
(0.18%)
(0.04%)
24
Revenue
₺4.627B
2.39%
1.00×
Cost of revenue
₺2.297B
2.48%
1.01×
Operating expenses
₺1.027B
2.71%
1.03×
Goodwill & intangibles
19.91%
Spread over hurdle
(18.75%)