3.221
Revenue₺B
8.867
8.773
8.709
8.621
8.629
8.955
9.037
9.150
9.066
8.998
3.599
0.84%
0.46%
10
20.41
Revenue growth%
14.49
13.27
12.62
12.70
12.62
11.03
8.85
7.97
7.66
10.63
12.25
8.85
11.82
70
28.13
Gross margin%
29.94
29.63
29.01
29.72
31.58
31.04
33.67
34.52
34.27
34.55
16.96
34.27
31.31
5
28.29
Operating margin%
26.55
24.97
23.76
20.87
20.60
19.96
19.63
18.83
21.63
19.06
4.29
19.63
20.73
93
25.98
Net margin%
6.70
7.37
8.70
8.75
9.10
7.96
8.24
9.34
11.35
13.45
22.33
9.34
8.73
50
6.950
P/E ratio (avg)x
26.62
25.81
25.67
29.95
32.07
33.30
35.82
41.81
49.30
52.02
30.25
41.81
32.69
6
35.08
EV/EBITx
17.13
15.72
13.89
15.03
13.33
14.12
12.75
13.11
13.64
11.88
31.09
13.11
13.77
59
19.65
FCF yield (avg)%
19.08
21.75
20.83
21.46
20.22
20.86
19.18
21.59
21.54
23.74
15.24
21.54
21.16
9
24.74
FCF margin%
22.80
22.84
21.72
19.07
17.32
17.20
20.09
17.64
19.79
21.49
9.18
19.79
19.94
61
1.270
FCF / Net incomex
2.139
2.394
2.689
3.164
3.385
3.854
4.026
4.125
4.294
4.158
0.246
4.125
3.619
78
15.68
ROIC%
10.24
12.80
11.83
13.85
15.50
14.94
16.70
17.84
20.19
20.16
8.79
17.84
15.22
40
6.53
Return on equity%
17.27
19.54
19.11
19.08
16.90
17.35
15.62
15.09
12.63
10.33
28.76
15.09
17.08
32
17.91
Return on assets%
11.62
8.99
7.95
5.80
6.50
6.60
7.05
9.76
11.60
10.44
11.80
9.76
8.47
39
8.58
EPS₺
4.62
4.36
4.54
4.93
4.90
5.01
5.03
5.39
6.00
5.99
9.45
4.12%
2.85%
—
10.02
EPS growth%
0.40
0.40
2.68
2.80
3.24
6.17
7.34
6.97
7.91
8.91
2.98
7.34
4.71
69
11.29
Bookvalue per sh₺
6.72
6.95
7.26
7.75
8.98
9.08
9.77
9.57
10.98
11.16
10.66
4.44%
4.66%
—
10.64
FCF per share₺
4.31
4.82
5.67
6.46
7.15
7.95
9.02
9.77
11.09
11.12
4.40
9.24%
9.92%
—
6.63
Dividend per sh₺
5.19
4.99
4.83
4.53
4.69
5.03
4.77
4.44
4.68
4.52
5.12
(0.74%)
(2.06%)
—
18.96
Div yield (avg)%
13.40
12.67
12.17
14.86
13.79
12.49
11.94
12.38
11.32
9.39
7.48
11.94
12.44
22
2.96
Payout ratio%
27.17
28.78
28.82
28.08
28.77
27.87
27.99
27.51
25.38
25.90
14.78
27.51
27.93
34
0.331
Shares (diluted)B
0.488
0.589
0.698
0.722
0.814
0.933
0.917
0.948
1.019
1.037
0.328
4.96%
8.49%
11
24.12
Buyback yield%
28.30
29.07
31.08
31.95
31.79
31.80
34.67
34.35
32.80
32.25
17.63
32.80
31.88
89
1.472
D/E ratiox
0.098
0.085
0.073
0.069
0.075
0.069
0.067
0.068
0.064
0.063
1.505
0.067
0.069
61
4.721
Enterprise value₺B
9.721
10.98
10.36
9.638
10.76
12.50
12.26
14.21
13.32
14.59
6.974
6.28%
3.91%
91
2.633
LT debt₺B
4.012
3.389
3.105
2.861
2.844
2.409
2.510
2.447
2.505
2.358
1.820
(3.68%)
(6.61%)
57
Revenue
₺8.998B
0.46%
1.00×
Cost of revenue
₺4.921B
0.28%
0.98×
Operating expenses
₺2.152B
0.25%
0.98×
Goodwill & intangibles
15.58%
Return on capital
163.10%
Spread over hurdle
131.77%