2.636
Revenue₺B
3.591
3.697
3.810
3.884
4.016
4.015
4.137
4.261
4.413
4.423
2.842
1.95%
2.26%
19
22.17
Revenue growth%
7.42
8.01
9.20
8.93
8.64
5.87
5.58
5.36
5.17
4.68
8.16
5.36
6.64
21
16.64
Gross margin%
29.23
28.92
26.11
23.98
26.17
25.31
27.28
24.39
24.49
25.53
26.80
25.31
25.82
53
4.79
Operating margin%
8.58
9.62
10.25
8.06
8.87
11.09
8.28
10.96
13.45
12.23
8.88
11.09
9.94
47
12.50
Net margin%
0.40
3.23
4.96
5.94
8.12
5.62
2.85
2.48
2.98
2.07
15.95
2.85
3.10
7
17.23
P/E ratio (avg)x
14.82
14.48
12.53
12.85
13.77
12.58
12.12
10.58
10.93
10.01
37.83
10.93
12.55
42
27.57
EV/EBITx
38.15
33.98
36.22
34.56
37.67
38.33
33.50
35.61
31.52
31.26
12.54
33.50
35.08
38
17.76
FCF yield (avg)%
9.52
8.40
5.50
4.64
6.79
5.18
7.58
4.96
7.52
8.76
6.90
7.52
7.16
61
7.23
FCF margin%
9.43
10.76
8.07
6.01
3.46
4.62
4.26
4.25
5.64
7.58
9.70
4.62
5.82
88
0.802
FCF / Net incomex
0.932
0.932
0.868
0.941
1.011
1.049
1.109
1.040
1.070
1.070
1.228
1.070
1.026
76
22.60
ROIC%
16.60
14.12
13.58
15.89
14.50
15.30
16.09
17.77
17.55
15.96
27.81
16.09
15.93
49
9.70
Return on equity%
7.14
7.63
7.15
6.22
7.67
6.25
8.86
10.14
11.62
10.00
17.42
10.00
7.65
31
22.87
Return on assets%
8.31
10.51
13.32
14.72
14.17
12.27
12.38
12.08
13.25
14.11
23.08
12.38
12.81
94
0.29
EPS₺
0.36
0.35
0.30
0.29
0.25
0.22
0.23
0.20
0.17
0.16
0.32
(8.05%)
(8.06%)
—
11.92
EPS growth%
5.08
3.95
6.23
4.84
2.21
0.40
0.84
3.34
1.76
1.94
9.41
1.76
2.78
40
0.16
Bookvalue per sh₺
0.29
0.28
0.28
0.29
0.29
0.31
0.34
0.35
0.38
0.42
0.39
8.14%
4.25%
—
0.24
FCF per share₺
0.56
0.65
0.66
0.73
0.77
0.83
0.87
0.96
1.09
1.16
0.32
8.55%
7.47%
—
0.34
Dividend per sh₺
0.42
0.36
0.32
0.34
0.37
0.37
0.39
0.39
0.39
0.34
0.38
(1.56%)
(1.67%)
—
5.75
Div yield (avg)%
34.62
35.18
34.77
37.47
35.63
33.71
35.82
33.77
35.05
34.27
22.15
34.27
34.91
25
12.63
Payout ratio%
24.47
23.36
26.07
25.07
25.23
24.18
23.66
21.57
24.05
23.75
19.60
23.75
24.11
93
6.871
Shares (diluted)B
9.236
8.931
9.801
10.28
10.09
9.893
10.63
11.70
11.49
11.50
7.105
2.65%
2.77%
56
12.97
Buyback yield%
29.88
29.31
28.26
30.83
30.08
27.51
28.67
28.03
28.02
25.55
6.55
28.02
28.46
10
1.198
D/E ratiox
0.940
0.862
0.843
0.848
0.923
0.908
0.973
0.988
0.892
0.780
0.147
0.908
0.900
80
3.064
Enterprise value₺B
4.961
5.585
5.523
5.915
6.743
7.075
7.669
8.620
7.962
7.896
3.436
3.21%
4.57%
67
5.027
LT debt₺B
6.002
6.573
6.510
6.893
7.678
7.287
6.823
6.706
6.582
6.174
1.676
(4.27%)
1.43%
9
Revenue
₺4.423B
2.26%
1.00×
Cost of revenue
₺2.598B
2.29%
1.00×
Operating expenses
₺807.7M
2.35%
1.01×
Property and equipment
17.01%
Return on capital
103.40%
Spread over hurdle
73.57%