11.45
Revenue₺B
7.550
8.193
8.580
9.362
9.990
10.89
11.62
12.49
13.24
14.22
11.76
7.31%
7.20%
23
22.37
Revenue growth%
6.23
7.03
4.44
7.19
7.58
8.87
9.95
9.71
11.02
11.39
9.13
9.95
8.23
79
6.09
Gross margin%
30.07
32.12
30.57
31.21
32.01
34.05
33.56
35.69
34.51
32.10
13.56
34.05
32.11
90
2.03
Operating margin%
2.49
4.43
5.03
4.02
2.38
2.14
2.57
0.47
0.40
0.40
25.81
0.47
2.44
87
6.12
Net margin%
19.21
18.83
19.65
21.13
18.69
19.57
17.00
18.85
17.99
17.17
3.11
17.99
18.84
78
16.50
P/E ratio (avg)x
12.41
11.52
10.82
10.13
11.17
12.00
11.14
11.27
10.29
9.608
18.87
11.14
11.15
40
8.545
EV/EBITx
26.87
27.13
26.76
28.35
27.61
31.30
30.14
30.01
33.94
34.47
12.69
31.30
29.18
8
24.79
FCF yield (avg)%
3.10
0.40
2.21
0.40
0.40
0.40
0.40
1.22
2.36
3.00
20.52
1.22
0.81
89
24.36
FCF margin%
18.51
18.89
20.27
18.20
15.27
16.71
19.14
19.95
22.46
20.41
18.77
19.95
19.02
27
0.299
FCF / Net incomex
1.060
1.048
1.151
1.037
0.917
0.928
0.909
0.815
0.819
0.823
0.775
0.823
0.922
59
2.43
ROIC%
12.96
10.76
9.07
6.26
5.30
3.55
0.86
2.83
5.78
6.00
6.70
3.55
5.89
18
20.46
Return on equity%
16.71
16.92
18.72
19.91
21.57
19.79
19.91
20.52
18.79
21.56
7.66
19.91
19.85
72
18.47
Return on assets%
17.15
17.76
19.26
21.90
23.99
26.58
25.74
25.09
23.43
20.68
17.10
25.09
22.67
40
2.93
EPS₺
3.08
3.31
3.87
4.01
4.47
4.79
4.74
4.62
5.16
5.74
3.17
5.13%
8.13%
—
24.36
EPS growth%
15.49
13.64
10.74
11.71
14.61
16.87
14.88
16.67
16.54
13.58
16.79
16.54
14.74
62
3.30
Bookvalue per sh₺
0.56
0.60
0.56
0.55
0.60
0.62
0.65
0.58
0.58
0.57
0.64
(0.88%)
0.50%
—
1.14
FCF per share₺
2.89
3.27
3.48
3.87
4.18
3.99
4.01
4.53
5.07
5.20
2.02
4.49%
6.85%
—
1.18
Dividend per sh₺
4.48
4.82
5.04
4.88
5.02
5.18
5.18
5.57
5.76
5.84
1.72
3.07%
3.40%
—
7.06
Div yield (avg)%
30.98
33.37
31.92
33.95
36.42
39.20
41.94
43.29
42.91
43.31
15.82
42.91
37.81
35
13.64
Payout ratio%
14.61
15.75
13.77
15.99
17.44
16.28
18.63
20.40
22.44
20.83
22.03
20.40
16.86
21
2.535
Shares (diluted)B
2.084
2.058
2.209
1.975
1.888
1.661
1.814
1.788
1.918
2.096
2.484
2.11%
0.71%
51
17.21
Buyback yield%
23.24
22.05
22.04
23.84
22.89
21.66
19.63
21.36
21.11
20.22
13.28
21.11
21.85
9
0.405
D/E ratiox
1.007
0.869
0.816
0.735
0.661
0.603
0.650
0.705
0.758
0.804
1.134
0.705
0.746
34
7.177
Enterprise value₺B
12.81
12.61
12.13
11.01
10.62
9.999
9.962
10.06
9.244
9.670
1.988
(1.87%)
(2.38%)
62
10.39
LT debt₺B
4.453
4.302
4.116
4.491
4.422
4.105
4.382
4.985
4.977
5.410
3.758
4.12%
1.44%
12
Revenue
₺14.22B
7.20%
1.00×
Cost of revenue
₺9.465B
7.16%
1.00×
Operating expenses
₺2.995B
7.37%
1.02×
Goodwill & intangibles
17.57%
Spread over hurdle
(28.41%)