0.923
Revenue₺B
0.773
0.787
0.801
0.843
0.879
0.895
0.928
0.949
0.965
1.016
0.986
2.94%
3.32%
43
3.87
Revenue growth%
11.94
13.55
13.55
13.51
11.52
10.63
12.67
14.49
13.67
13.52
9.92
13.52
13.51
40
6.13
Gross margin%
19.71
18.83
21.41
23.27
21.26
22.24
23.46
20.99
18.66
19.99
15.91
20.99
21.13
38
4.72
Operating margin%
19.06
19.93
20.06
19.66
19.55
17.35
19.74
19.46
20.86
21.09
7.43
19.74
19.70
70
21.54
Net margin%
5.27
2.51
0.40
0.40
1.54
1.74
0.40
0.40
0.87
0.68
23.39
0.68
0.78
88
13.31
P/E ratio (avg)x
49.01
55.65
63.09
64.36
72.30
80.92
85.09
87.00
100.3
98.34
20.73
87.00
76.61
8
15.18
EV/EBITx
21.85
24.31
26.77
24.70
26.77
26.04
29.08
32.75
29.56
27.02
15.72
29.08
26.77
91
20.76
FCF yield (avg)%
11.51
11.27
11.39
12.20
10.75
12.68
10.42
9.84
9.93
7.71
2.65
9.93
11.01
85
19.53
FCF margin%
10.77
9.59
7.85
10.01
11.47
8.67
11.62
13.21
12.52
12.18
8.26
12.18
11.12
45
0.166
FCF / Net incomex
0.437
0.434
0.386
0.408
0.365
0.328
0.300
0.297
0.280
0.277
1.532
0.297
0.347
90
8.44
ROIC%
7.07
9.48
9.26
6.39
6.64
5.11
5.94
8.77
6.72
5.85
3.15
5.94
6.68
46
20.59
Return on equity%
16.33
16.92
17.10
16.16
17.54
19.06
21.46
18.53
19.87
18.14
3.89
19.06
17.84
41
16.33
Return on assets%
16.78
18.19
16.17
16.45
14.62
15.96
13.55
16.49
17.36
16.32
8.82
16.32
16.39
47
0.60
EPS₺
0.63
0.62
0.71
0.71
0.70
0.70
0.68
0.67
0.75
0.79
0.65
2.34%
3.71%
—
16.40
EPS growth%
18.15
20.17
18.72
19.33
21.79
22.19
24.99
24.65
25.25
25.65
26.58
24.99
21.99
85
0.82
Bookvalue per sh₺
0.43
0.44
0.43
0.51
0.58
0.60
0.71
0.76
0.82
0.86
0.39
8.07%
7.66%
—
0.45
FCF per share₺
0.58
0.57
0.54
0.54
0.46
0.40
0.37
0.37
0.39
0.41
0.71
(2.02%)
(4.34%)
—
0.25
Dividend per sh₺
0.77
0.87
0.93
1.14
1.30
1.33
1.46
1.70
1.90
2.32
0.19
12.26%
13.50%
—
8.30
Div yield (avg)%
17.91
17.18
14.62
13.06
11.36
13.58
13.78
14.04
13.57
10.58
6.53
13.58
13.68
73
4.18
Payout ratio%
5.29
7.81
6.08
8.74
8.13
9.32
11.54
10.62
9.52
11.14
25.01
10.62
9.03
35
755.9
Shares (diluted)M
605.3
603.6
563.7
500.0
452.7
399.2
416.2
374.0
321.9
330.4
734.3
(6.11%)
(5.08%)
51
2.07
Buyback yield%
2.60
3.41
5.33
7.06
6.08
5.64
4.94
7.60
7.65
9.55
11.37
7.60
5.86
14
1.766
D/E ratiox
1.040
0.898
0.808
0.719
0.762
0.770
0.799
0.812
0.699
0.721
1.778
0.770
0.784
30
0.808
Enterprise value₺B
1.036
1.090
1.310
1.443
1.524
1.699
1.771
2.074
2.357
2.740
0.499
12.45%
10.48%
72
0.347
LT debt₺B
1.226
1.334
1.387
1.431
1.663
1.780
1.785
1.784
2.097
2.072
0.189
4.50%
6.22%
25
Revenue
₺1.016B
3.32%
1.00×
Cost of revenue
₺634.6M
3.30%
1.00×
Operating expenses
₺209.1M
3.41%
1.01×
Goodwill & intangibles
20.02%
Property and equipment
19.61%
Cash and investments
17.70%
Spread over hurdle
(22.11%)