0.402
Revenue₺B
0.659
0.698
0.740
0.801
0.843
0.899
0.971
1.042
1.118
1.189
0.421
7.10%
6.83%
50
15.83
Revenue growth%
20.06
22.07
21.40
22.17
22.63
22.05
23.03
20.86
19.69
19.68
6.14
20.86
21.72
87
6.30
Gross margin%
13.80
16.60
16.40
15.78
14.91
12.76
11.39
14.01
12.17
12.61
4.56
12.61
13.90
41
5.17
Operating margin%
29.36
31.98
30.16
31.93
31.90
29.00
31.39
31.69
31.04
30.38
9.51
31.04
31.21
9
29.90
Net margin%
26.62
24.09
26.13
23.28
22.66
23.55
22.20
23.01
25.48
22.85
16.90
23.01
23.42
37
17.84
P/E ratio (avg)x
48.59
47.48
46.07
46.83
52.70
61.55
64.40
73.93
75.64
73.39
18.32
73.39
57.13
6
37.50
EV/EBITx
40.20
43.51
42.30
44.83
50.00
46.09
49.74
46.20
49.64
47.61
30.05
47.61
46.15
95
6.14
FCF yield (avg)%
28.50
26.15
27.15
29.30
31.21
32.75
31.05
30.82
32.12
30.32
13.99
31.05
30.57
22
16.02
FCF margin%
16.75
18.29
19.01
21.22
24.04
25.99
24.31
26.42
27.64
28.67
12.07
26.42
24.18
9
0.564
FCF / Net incomex
1.967
2.219
2.336
2.343
2.432
2.564
3.102
3.658
4.339
4.928
0.989
3.658
2.498
8
14.68
ROIC%
20.22
21.72
21.46
18.69
20.34
20.59
20.29
17.96
16.29
17.51
11.65
17.96
20.26
53
26.66
Return on equity%
4.64
5.23
3.86
3.56
4.03
1.57
0.40
2.88
1.86
0.94
6.75
1.57
3.22
23
2.53
Return on assets%
21.90
20.81
19.37
16.91
16.68
17.71
19.82
19.54
21.20
22.79
18.68
19.82
19.68
94
1.82
EPS₺
3.23
3.66
3.92
4.33
4.99
5.59
6.52
7.52
8.58
9.51
1.98
13.76%
12.78%
—
23.90
EPS growth%
8.39
6.35
4.36
4.62
2.58
2.25
0.40
2.43
1.27
0.40
24.98
1.27
2.50
23
5.43
Bookvalue per sh₺
5.56
6.08
6.01
6.60
7.15
8.22
9.62
10.71
10.19
10.82
3.71
8.64%
7.64%
—
4.80
FCF per share₺
6.61
6.81
7.18
7.99
9.37
11.21
12.78
15.21
18.19
20.70
1.80
17.18%
13.57%
—
2.96
Dividend per sh₺
3.94
4.41
5.33
6.22
6.26
6.64
7.84
9.19
10.98
12.24
3.65
14.34%
13.71%
—
15.79
Div yield (avg)%
23.57
22.21
20.23
19.26
20.91
23.54
20.59
18.79
17.52
19.11
21.69
19.11
20.41
87
3.43
Payout ratio%
14.06
13.13
12.04
12.46
14.05
13.34
14.14
16.16
15.72
15.97
27.95
15.72
14.06
27
137.3
Shares (diluted)M
207.5
208.9
235.9
249.8
299.9
324.2
347.8
416.4
488.2
581.9
135.1
14.17%
11.43%
11
8.89
Buyback yield%
3.33
0.74
2.69
3.77
5.27
3.17
2.09
4.01
1.09
3.49
20.76
3.17
3.25
37
1.373
D/E ratiox
0.902
0.989
1.064
0.971
0.935
0.869
0.816
0.844
0.942
0.877
1.727
0.869
0.919
54
441.3
Enterprise value₺M
732.0
740.8
663.2
664.0
695.7
707.4
623.8
673.0
647.6
655.7
883.2
(1.18%)
(1.77%)
26
941.2
LT debt₺M
299.8
294.0
306.5
324.5
342.3
369.8
390.1
369.4
358.8
363.3
728.3
1.20%
2.72%
24
Revenue
₺1.189B
6.83%
1.00×
Cost of revenue
₺832.1M
6.83%
1.00×
Operating expenses
₺157.2M
6.91%
1.01×
Cash and investments
16.01%
Spread over hurdle
(19.50%)