1.568
Revenue₺B
1.685
1.682
1.711
1.766
1.814
1.847
1.908
1.911
1.970
2.022
1.726
2.19%
1.83%
50
16.76
Revenue growth%
11.28
8.45
9.64
9.32
7.99
7.69
6.08
7.79
9.88
9.20
11.18
7.79
8.83
42
27.72
Gross margin%
24.47
21.90
20.12
21.11
20.88
22.38
25.09
22.64
21.37
21.50
10.83
22.38
21.70
79
11.09
Operating margin%
9.80
10.71
11.60
10.59
9.49
9.13
9.59
11.58
12.09
15.08
17.69
11.58
10.65
53
15.12
Net margin%
8.62
11.25
13.53
15.87
18.48
18.52
20.19
20.24
20.55
18.39
3.99
20.19
18.44
87
36.00
P/E ratio (avg)x
36.19
37.75
42.35
44.97
43.08
42.07
42.50
44.52
46.29
50.37
28.46
44.52
42.79
52
37.70
EV/EBITx
16.17
15.57
13.68
14.62
12.65
13.97
13.73
12.06
10.59
10.80
15.47
12.06
13.70
92
19.66
FCF yield (avg)%
20.96
19.30
18.59
20.00
21.66
21.83
24.14
21.91
23.86
21.62
25.67
21.91
21.64
82
3.25
FCF margin%
25.41
27.25
26.23
24.61
22.34
25.30
22.94
22.29
21.49
21.58
12.81
22.29
23.78
14
0.204
FCF / Net incomex
1.136
1.050
0.994
0.976
1.105
1.205
1.159
1.200
1.181
1.248
1.769
1.200
1.147
6
3.59
ROIC%
11.06
13.61
13.32
12.44
10.77
9.91
7.94
6.98
8.50
10.75
13.29
8.50
10.76
62
9.23
Return on equity%
1.24
3.61
5.96
8.05
8.68
7.99
6.81
7.79
5.08
6.80
10.65
6.81
6.81
9
18.95
Return on assets%
4.64
1.72
3.87
1.40
0.40
0.40
0.40
0.75
0.40
0.40
16.59
0.40
0.58
74
1.40
EPS₺
0.25
0.24
0.23
0.24
0.21
0.23
0.22
0.21
0.20
0.18
1.55
(3.49%)
(3.32%)
—
11.34
EPS growth%
6.94
4.04
6.74
6.79
7.16
4.37
4.34
2.68
1.88
0.60
8.67
2.68
4.35
76
1.01
Bookvalue per sh₺
0.49
0.48
0.45
0.48
0.47
0.49
0.53
0.56
0.55
0.56
0.51
3.88%
1.94%
—
1.39
FCF per share₺
1.10
1.11
1.04
0.95
0.84
0.84
0.75
0.72
0.75
0.65
1.53
(4.98%)
(6.07%)
—
0.42
Dividend per sh₺
1.57
1.67
1.59
1.74
2.03
2.01
2.09
2.41
2.41
2.72
0.81
6.06%
6.25%
—
17.88
Div yield (avg)%
16.15
17.15
16.22
13.93
15.97
14.19
17.09
18.74
18.69
16.12
10.66
17.09
16.18
30
15.22
Payout ratio%
23.55
21.59
20.31
23.20
21.69
21.07
22.36
21.31
19.73
18.01
13.15
21.07
21.45
54
346.7
Shares (diluted)M
334.0
319.5
315.6
325.9
326.5
306.5
267.3
248.4
220.5
236.8
349.2
(6.22%)
(4.24%)
53
25.69
Buyback yield%
14.49
15.62
15.92
16.54
18.56
16.88
14.48
13.37
14.00
14.04
24.27
14.04
15.05
25
0.313
D/E ratiox
0.852
0.860
0.806
0.768
0.727
0.732
0.688
0.699
0.732
0.745
0.524
0.732
0.738
41
1.120
Enterprise value₺B
1.087
0.951
0.933
0.947
0.880
0.898
0.972
0.976
1.065
1.076
1.199
4.11%
0.71%
70
0.544
LT debt₺B
1.742
1.904
2.271
2.408
2.397
2.471
2.851
3.305
3.260
3.233
1.600
6.16%
6.87%
69
Revenue
₺2.022B
1.83%
1.00×
Cost of revenue
₺1.127B
1.80%
1.00×
Operating expenses
₺238.1M
2.65%
1.08×
Cash and investments
20.41%
Spread over hurdle
11.20%