0.350
Revenue₺B
1.042
1.076
1.127
1.177
1.224
1.313
1.361
1.446
1.491
1.559
0.378
4.96%
4.59%
15
2.76
Revenue growth%
17.68
19.65
22.14
20.62
23.11
21.70
22.48
20.84
18.49
17.66
4.46
20.84
20.73
54
15.25
Gross margin%
18.39
17.34
16.67
18.08
20.31
21.53
19.91
19.32
18.62
20.61
12.94
19.91
18.97
66
11.47
Operating margin%
14.34
15.07
15.11
16.10
13.95
15.25
12.35
14.50
13.30
11.06
3.49
13.30
14.42
62
19.88
Net margin%
19.37
22.03
19.12
18.32
18.76
20.45
19.12
21.41
23.53
26.20
15.64
21.41
19.91
55
11.04
P/E ratio (avg)x
11.97
12.06
12.70
12.21
10.52
9.420
8.870
7.697
8.276
8.016
28.76
8.276
9.971
19
19.99
EV/EBITx
57.33
61.37
68.74
77.20
83.56
95.43
94.75
102.9
105.4
120.3
22.59
102.9
89.15
10
17.36
FCF yield (avg)%
4.58
6.91
9.04
11.59
8.61
9.12
9.50
11.30
12.13
11.92
23.44
11.30
9.31
36
12.44
FCF margin%
3.09
5.73
5.71
6.02
8.36
9.72
11.75
11.68
9.93
7.67
22.80
9.93
8.02
28
1.643
FCF / Net incomex
0.116
0.107
0.114
0.107
0.116
0.114
0.124
0.127
0.132
0.129
1.304
0.127
0.116
28
13.76
ROIC%
24.41
26.45
24.40
23.17
20.77
21.25
20.61
22.84
22.09
23.41
16.87
22.09
23.00
7
4.69
Return on equity%
25.95
27.05
25.63
23.24
24.35
26.12
29.09
28.73
31.38
31.02
9.61
29.09
26.59
56
12.94
Return on assets%
7.22
5.40
2.73
1.89
1.64
4.21
4.93
2.87
5.86
4.31
15.95
4.31
4.26
24
1.88
EPS₺
1.57
1.55
1.40
1.40
1.46
1.42
1.32
1.37
1.21
1.30
1.97
(2.33%)
(1.41%)
—
24.34
EPS growth%
30.37
31.40
33.23
30.52
29.19
26.28
28.54
29.32
28.82
30.53
15.55
28.82
29.85
50
1.17
Bookvalue per sh₺
0.47
0.46
0.45
0.48
0.47
0.50
0.48
0.49
0.57
0.61
1.68
5.53%
2.38%
—
2.70
FCF per share₺
2.15
1.97
2.24
2.13
2.23
2.04
2.29
2.60
2.74
3.01
1.76
6.13%
3.37%
—
1.48
Dividend per sh₺
1.25
1.23
1.38
1.43
1.34
1.48
1.50
1.41
1.30
1.19
1.08
(2.40%)
(0.22%)
—
2.68
Div yield (avg)%
12.46
10.59
12.38
14.30
14.78
12.30
10.62
11.38
10.93
10.34
20.60
10.93
11.84
21
24.07
Payout ratio%
10.22
12.82
13.67
15.93
15.36
12.73
10.54
10.55
7.66
6.51
8.39
10.54
11.64
8
272.9
Shares (diluted)M
388.5
387.0
385.2
395.1
434.7
427.6
433.8
503.7
589.9
622.4
276.4
7.44%
6.57%
23
2.32
Buyback yield%
13.71
13.55
12.86
9.98
12.64
14.96
12.55
12.94
15.71
14.34
15.50
14.34
13.24
45
1.223
D/E ratiox
1.928
1.913
2.121
2.341
2.423
2.788
2.840
2.752
2.821
3.228
0.102
2.821
2.587
13
0.276
Enterprise value₺B
0.656
0.581
0.530
0.501
0.550
0.546
0.557
0.598
0.598
0.610
1.079
2.12%
(0.40%)
20
305.2
LT debt₺M
487.7
497.1
474.9
460.1
420.2
468.1
445.8
474.8
483.7
552.8
853.5
5.64%
1.22%
38
Revenue
₺1.559B
4.59%
1.00×
Cost of revenue
₺1.092B
5.01%
1.04×
Operating expenses
₺179.1M
3.41%
0.89×
Goodwill & intangibles
18.94%