1.274
Revenue₺B
2.656
2.769
2.891
3.019
3.115
3.259
3.375
3.445
3.611
3.640
1.348
3.16%
3.45%
81
17.37
Revenue growth%
35.30
35.60
38.47
38.66
36.78
38.93
39.13
38.85
38.78
41.25
2.93
38.93
38.72
10
27.73
Gross margin%
11.94
12.55
11.21
10.85
12.07
14.84
12.84
15.11
16.79
15.07
15.13
15.07
12.69
6
9.05
Operating margin%
24.55
22.15
21.77
24.58
26.74
26.47
24.36
25.70
27.38
27.53
23.58
26.47
25.14
39
11.04
Net margin%
22.97
23.36
20.67
20.50
20.52
18.82
15.90
15.08
17.33
17.14
2.43
17.14
19.66
74
24.45
P/E ratio (avg)x
14.57
14.81
16.93
19.98
23.03
23.48
24.05
26.80
29.32
29.60
36.24
26.80
23.25
59
33.94
EV/EBITx
29.36
29.18
28.59
29.13
31.06
29.20
32.66
33.00
31.72
34.38
31.22
32.66
30.21
65
9.99
FCF yield (avg)%
6.31
3.87
0.94
0.40
0.40
2.30
2.80
3.54
1.85
1.14
14.15
2.30
2.07
44
5.05
FCF margin%
9.76
9.25
9.94
10.06
7.15
4.30
1.45
0.40
2.15
3.25
9.89
2.15
5.72
51
0.277
FCF / Net incomex
0.211
0.240
0.239
0.239
0.249
0.292
0.297
0.310
0.360
0.384
1.792
0.310
0.270
48
14.00
ROIC%
23.69
21.92
20.91
18.97
19.85
20.77
22.20
24.87
23.29
23.83
21.06
23.29
22.06
44
4.86
Return on equity%
22.29
24.68
22.85
22.87
22.56
19.57
20.13
20.55
22.02
22.00
29.03
20.55
22.15
30
24.01
Return on assets%
4.94
7.85
10.71
10.94
13.44
13.11
13.71
12.88
14.34
15.78
8.07
13.71
12.99
71
22.51
EPS₺
24.70
26.64
30.21
35.31
34.73
34.68
39.50
44.37
48.99
53.62
24.27
9.08%
8.82%
—
15.78
EPS growth%
10.51
11.64
12.01
10.08
9.49
9.66
12.46
14.65
12.23
11.61
7.12
12.23
11.62
44
24.19
Bookvalue per sh₺
26.55
30.43
33.43
34.74
34.95
34.06
36.63
40.69
42.87
46.36
22.22
5.81%
5.13%
—
4.14
FCF per share₺
28.55
29.76
33.49
36.05
36.44
40.72
47.02
56.92
59.78
60.78
11.80
10.78%
9.31%
—
4.17
Dividend per sh₺
8.53
8.89
8.68
8.54
8.60
8.20
8.34
8.60
8.30
8.86
15.49
0.60%
(0.19%)
—
19.21
Div yield (avg)%
11.59
12.12
9.49
12.20
10.90
10.02
12.11
13.21
13.04
13.76
3.91
13.04
12.12
27
14.71
Payout ratio%
32.15
34.58
34.46
36.24
34.99
33.78
34.46
33.08
35.60
33.66
29.92
33.78
34.46
92
80.81
Shares (diluted)M
105.7
104.8
114.2
115.1
125.9
125.3
135.6
142.6
144.8
156.0
80.47
4.38%
4.72%
68
10.29
Buyback yield%
9.12
11.13
8.97
10.69
7.76
8.17
9.97
7.30
6.43
7.33
18.28
7.33
8.57
70
0.529
D/E ratiox
1.663
1.753
1.888
1.863
1.833
1.700
1.736
1.886
2.063
1.965
0.609
1.886
1.848
62
0.479
Enterprise value₺B
0.442
0.420
0.394
0.368
0.327
0.296
0.312
0.263
0.255
0.229
1.440
(6.82%)
(5.88%)
73
3.334
LT debt₺B
4.523
4.282
4.594
4.438
4.687
5.264
4.845
5.041
5.198
5.439
3.617
3.02%
2.65%
34
Revenue
₺3.640B
3.45%
1.00×
Cost of revenue
₺2.548B
3.45%
1.00×
Operating expenses
₺590.6M
2.96%
0.95×
Cash and investments
17.39%
Spread over hurdle
(25.11%)