1.157
Revenue₺B
0.738
0.791
0.831
0.884
0.940
1.021
1.083
1.170
1.239
1.319
1.208
7.01%
6.67%
38
17.82
Revenue growth%
11.82
10.25
11.74
14.69
15.22
12.58
10.79
9.04
6.92
5.26
16.16
9.04
11.26
38
4.64
Gross margin%
0.40
0.40
1.36
3.55
5.56
5.16
2.94
0.67
1.02
1.71
9.76
1.71
1.53
56
24.77
Operating margin%
4.74
5.06
7.34
7.71
5.19
3.75
1.68
2.07
4.27
7.10
18.63
3.75
4.90
62
22.69
Net margin%
15.70
17.83
17.44
19.48
17.84
18.73
19.43
19.38
20.22
20.67
17.05
19.43
19.05
12
8.423
P/E ratio (avg)x
37.91
35.83
32.46
31.74
30.96
28.86
29.93
31.99
33.20
31.55
15.04
31.55
31.86
84
36.53
EV/EBITx
22.69
24.47
24.93
26.04
23.77
21.39
22.65
21.52
20.13
19.16
12.08
21.39
22.67
51
7.05
FCF yield (avg)%
9.24
9.19
8.91
7.59
5.94
7.53
6.27
5.68
7.56
9.51
18.71
7.53
7.57
12
21.24
FCF margin%
20.12
19.15
19.73
22.21
19.23
21.12
22.45
23.48
26.05
27.48
18.63
23.48
21.67
6
0.467
FCF / Net incomex
0.186
0.181
0.186
0.208
0.198
0.221
0.208
0.225
0.233
0.270
1.602
0.225
0.208
53
3.24
ROIC%
26.17
28.42
26.78
23.94
22.17
21.05
19.35
18.13
19.82
22.39
12.24
19.82
22.28
67
25.99
Return on equity%
13.97
12.42
15.32
13.53
10.66
7.81
7.33
5.67
4.06
6.96
3.42
6.96
9.23
32
14.80
Return on assets%
5.71
7.04
6.39
5.45
8.06
8.60
9.45
8.27
9.06
6.62
20.87
8.60
7.55
22
0.14
EPS₺
0.19
0.19
0.21
0.21
0.22
0.22
0.26
0.27
0.27
0.27
0.16
4.50%
4.52%
—
26.02
EPS growth%
26.34
25.96
23.52
26.24
28.72
27.08
26.01
26.06
25.19
24.08
24.78
26.01
26.03
17
0.14
Bookvalue per sh₺
0.36
0.38
0.42
0.42
0.38
0.35
0.37
0.34
0.36
0.39
0.44
0.94%
(0.21%)
—
0.14
FCF per share₺
0.72
0.71
0.74
0.76
0.86
0.92
1.01
1.18
1.24
1.43
0.14
10.66%
7.68%
—
0.12
Dividend per sh₺
0.28
0.30
0.28
0.30
0.33
0.30
0.33
0.34
0.33
0.31
0.29
(1.22%)
0.51%
—
16.25
Div yield (avg)%
25.91
23.42
22.29
21.28
23.88
24.94
25.59
23.86
22.64
20.05
28.28
23.86
23.64
69
4.13
Payout ratio%
0.40
0.40
0.40
0.40
0.40
2.39
1.99
4.61
5.14
4.94
18.54
4.61
1.19
79
2.541
Shares (diluted)B
1.567
1.378
1.427
1.510
1.496
1.588
1.462
1.507
1.327
1.351
2.529
(2.02%)
(2.95%)
12
7.25
Buyback yield%
7.62
5.49
3.26
2.85
3.11
0.40
0.92
0.40
0.69
0.40
25.07
0.40
1.88
53
1.020
D/E ratiox
0.678
0.731
0.652
0.682
0.666
0.744
0.756
0.812
0.799
0.814
0.951
0.799
0.738
89
1.000
Enterprise value₺B
0.393
0.375
0.343
0.338
0.337
0.371
0.341
0.317
0.291
0.286
1.117
(3.22%)
(3.59%)
29
0.590
LT debt₺B
1.162
1.082
1.021
1.038
1.134
1.196
1.252
1.171
1.170
1.188
0.606
0.93%
0.69%
31
Revenue
₺1.319B
6.67%
1.00×
Cost of revenue
₺709.4M
6.95%
1.03×
Operating expenses
₺315.3M
6.08%
0.95×
Return on capital
121.24%
Spread over hurdle
86.49%