1.002
Revenue₺B
0.989
1.033
1.051
1.091
1.145
1.161
1.214
1.228
1.243
1.263
1.055
1.98%
2.69%
62
21.69
Revenue growth%
22.96
20.85
18.89
21.07
20.38
20.35
17.35
18.00
19.30
20.26
16.59
19.30
20.30
44
11.17
Gross margin%
10.19
7.64
10.08
10.47
12.21
12.46
10.87
12.81
14.88
12.41
20.04
12.46
11.54
24
12.53
Operating margin%
15.63
17.37
19.95
21.60
21.79
21.41
24.23
24.17
22.28
21.02
4.36
22.28
21.51
55
13.97
Net margin%
0.85
2.66
5.59
4.66
2.54
5.23
8.16
11.00
10.20
12.04
5.56
10.20
5.41
17
28.30
P/E ratio (avg)x
10.21
10.82
10.54
10.54
10.21
9.034
8.415
7.547
6.888
7.014
6.074
7.547
9.623
42
28.23
EV/EBITx
28.08
28.60
27.40
24.47
21.86
23.28
25.60
22.69
23.82
22.75
29.43
23.28
24.14
48
24.88
FCF yield (avg)%
25.71
28.61
31.40
30.92
32.55
30.24
27.48
25.45
26.95
29.45
5.47
27.48
29.03
93
10.47
FCF margin%
23.11
22.30
23.93
26.17
23.28
22.07
24.78
25.02
24.76
22.05
7.81
24.76
23.60
37
1.466
FCF / Net incomex
1.767
1.695
1.875
1.693
1.919
2.079
2.264
2.139
2.191
2.045
0.391
2.139
1.982
50
29.14
ROIC%
21.54
19.33
20.08
21.04
19.44
21.35
23.40
21.88
21.34
18.59
10.13
21.35
21.19
9
5.10
Return on equity%
14.90
17.54
20.24
19.55
16.68
14.98
17.78
17.38
18.27
16.82
5.67
17.38
17.46
32
26.79
Return on assets%
14.42
13.07
11.17
11.87
9.43
8.15
6.57
4.16
6.35
8.79
15.16
6.57
9.11
62
1.92
EPS₺
1.39
1.29
1.37
1.52
1.61
1.65
1.84
1.97
2.18
2.09
2.15
5.29%
5.26%
—
11.44
EPS growth%
11.43
13.22
14.19
15.10
16.35
18.00
19.60
18.71
20.38
21.54
25.79
19.60
17.18
48
2.98
Bookvalue per sh₺
2.13
2.15
2.28
2.62
2.80
3.24
3.19
3.57
3.30
3.45
3.06
4.24%
5.49%
—
2.15
FCF per share₺
1.29
1.25
1.22
1.10
1.11
1.25
1.19
1.10
1.16
1.14
2.01
0.55%
(0.71%)
—
1.90
Dividend per sh₺
1.22
1.18
1.13
1.08
1.25
1.42
1.53
1.49
1.41
1.33
1.71
1.14%
0.19%
—
22.70
Div yield (avg)%
28.51
30.79
33.12
33.86
33.13
32.95
35.52
35.11
37.82
38.33
17.52
35.52
33.49
43
8.74
Payout ratio%
21.14
20.80
22.71
20.54
18.67
17.77
18.73
19.54
20.55
23.33
7.90
19.54
20.54
89
380.1
Shares (diluted)M
378.9
376.6
397.7
455.7
521.4
532.9
501.6
466.7
442.3
498.2
364.3
(0.90%)
2.63%
18
9.07
Buyback yield%
19.60
19.80
22.28
19.83
17.96
20.35
18.11
20.62
18.84
17.74
16.41
18.84
19.70
29
1.384
D/E ratiox
1.927
1.903
2.218
2.227
2.291
2.643
2.903
3.089
3.640
4.101
0.880
3.089
2.467
90
1,108
Enterprise value₺M
383.7
368.6
354.6
352.6
365.9
325.9
344.6
375.8
378.7
344.7
790.4
(1.19%)
(1.19%)
17
1.303
LT debt₺B
1.668
1.478
1.415
1.278
1.189
1.056
1.111
1.038
1.073
1.081
0.153
(1.87%)
(3.42%)
80
Revenue
₺1.263B
2.69%
1.00×
Cost of revenue
₺779.8M
2.65%
1.00×
Operating expenses
₺232.7M
2.92%
1.02×
Goodwill & intangibles
17.93%
Cash and investments
15.14%
Spread over hurdle
(6.21%)