0.667
Revenue₺B
0.738
0.753
0.796
0.836
0.852
0.861
0.895
0.947
0.974
1.021
0.689
3.70%
3.70%
36
21.69
Revenue growth%
6.32
7.12
4.53
2.50
2.52
1.97
1.76
2.16
3.18
4.23
5.91
2.16
2.85
55
26.78
Gross margin%
31.88
31.82
31.97
29.36
29.54
30.81
30.47
30.20
27.33
30.06
27.15
30.20
30.33
50
4.96
Operating margin%
7.39
7.68
8.75
8.62
11.31
11.09
8.32
7.38
9.41
8.82
20.30
8.82
8.69
53
20.91
Net margin%
29.46
28.22
27.66
29.69
30.18
31.95
30.67
29.29
31.77
31.64
22.77
31.64
29.94
82
7.736
P/E ratio (avg)x
35.15
32.75
28.73
30.53
27.48
26.00
28.00
30.65
26.93
25.91
11.38
26.93
28.37
39
25.64
EV/EBITx
16.64
15.84
14.26
15.09
13.40
12.17
10.76
10.93
9.728
10.09
7.695
10.76
12.78
25
7.66
FCF yield (avg)%
25.65
25.15
24.38
26.92
27.42
24.97
22.73
21.03
21.77
22.42
29.60
22.42
24.68
87
17.12
FCF margin%
21.10
22.09
20.44
20.89
19.63
19.86
19.56
18.32
19.92
19.73
25.56
19.73
19.89
21
1.594
FCF / Net incomex
1.302
1.234
1.076
1.140
1.213
1.233
1.242
1.187
1.008
1.043
1.423
1.187
1.200
8
17.20
ROIC%
16.42
15.70
18.06
17.59
18.62
21.08
18.41
21.24
22.31
22.38
24.02
21.24
18.52
70
23.31
Return on equity%
20.47
20.58
18.20
17.63
19.49
19.23
16.50
17.26
16.96
16.07
18.25
16.96
17.92
77
24.51
Return on assets%
6.25
3.51
2.37
0.40
0.40
1.58
2.94
3.47
3.46
1.42
2.06
2.94
2.66
83
0.29
EPS₺
1.40
1.51
1.56
1.65
1.62
1.67
1.69
1.68
1.61
1.66
0.32
0.44%
2.98%
—
2.41
EPS growth%
22.69
22.48
22.76
21.02
20.48
18.68
20.52
20.83
22.15
20.29
27.33
20.52
20.92
64
1.23
Bookvalue per sh₺
1.16
1.25
1.21
1.20
1.28
1.35
1.21
1.15
1.05
1.08
1.39
(3.33%)
(0.46%)
—
1.29
FCF per share₺
0.66
0.69
0.73
0.66
0.65
0.65
0.62
0.64
0.67
0.70
1.36
1.67%
1.23%
—
0.81
Dividend per sh₺
0.32
0.32
0.33
0.34
0.36
0.36
0.36
0.33
0.34
0.29
0.91
(4.13%)
(0.99%)
—
20.91
Div yield (avg)%
6.34
6.65
7.56
10.54
10.42
9.74
8.72
7.74
5.26
7.26
16.15
7.74
7.65
42
14.39
Payout ratio%
17.79
15.90
13.13
14.89
14.00
12.99
15.36
16.72
17.72
17.22
14.11
16.72
15.63
76
414.3
Shares (diluted)M
463.5
424.4
427.3
473.3
532.8
525.1
602.5
666.2
650.0
691.5
422.5
5.35%
4.36%
8
6.70
Buyback yield%
27.07
26.54
27.44
28.67
27.36
29.53
27.02
29.83
27.24
28.44
14.73
28.44
27.40
29
1.477
D/E ratiox
0.423
0.458
0.466
0.522
0.585
0.657
0.620
0.691
0.626
0.609
0.149
0.626
0.597
10
714.7
Enterprise value₺M
442.1
422.0
365.0
323.0
337.4
295.4
286.9
290.7
258.0
247.8
339.6
(5.99%)
(5.33%)
57
300.7
LT debt₺M
491.5
496.3
465.4
495.7
515.9
493.0
462.0
496.3
453.3
481.2
780.3
(1.38%)
(1.37%)
69
Revenue
₺1.021B
3.70%
1.00×
Cost of revenue
₺572.4M
3.85%
1.01×
Operating expenses
₺149.0M
3.43%
0.97×
Goodwill & intangibles
20.67%
Spread over hurdle
(15.66%)