0.858
Revenue₺B
1.146
1.160
1.187
1.246
1.311
1.357
1.421
1.470
1.533
1.588
0.914
3.91%
3.73%
17
8.41
Revenue growth%
29.52
26.60
25.93
26.46
24.63
23.68
24.23
25.82
26.93
28.12
10.72
25.82
26.20
31
22.93
Gross margin%
12.02
12.46
10.44
10.67
12.36
12.75
12.54
14.61
17.19
19.43
20.56
14.61
12.50
49
25.61
Operating margin%
12.65
10.65
8.49
7.96
5.58
3.17
5.39
7.47
5.63
6.00
24.99
5.63
6.73
46
26.97
Net margin%
18.17
20.05
19.88
20.24
22.21
22.81
19.88
22.76
20.58
18.82
20.19
20.58
20.15
11
33.09
P/E ratio (avg)x
23.59
24.82
23.91
22.77
24.31
21.46
22.60
22.58
20.43
19.44
26.13
21.46
22.68
80
10.12
EV/EBITx
10.36
10.40
10.64
11.19
12.66
13.98
15.21
16.42
16.26
18.89
12.50
16.26
13.32
94
5.80
FCF yield (avg)%
13.89
15.80
13.95
16.02
16.46
13.78
16.31
15.50
13.28
14.07
5.77
14.07
14.78
26
8.20
FCF margin%
17.60
17.19
17.26
18.24
21.18
24.01
26.06
23.20
22.16
22.70
11.68
23.20
21.67
13
1.392
FCF / Net incomex
0.236
0.220
0.244
0.253
0.235
0.239
0.224
0.225
0.255
0.237
1.726
0.237
0.237
27
25.93
ROIC%
4.28
1.52
4.05
5.93
4.40
4.62
4.71
6.77
5.11
3.54
25.35
4.71
4.51
5
5.41
Return on equity%
25.52
24.73
22.15
22.37
22.75
21.24
22.85
24.78
25.98
25.19
26.67
24.78
23.79
94
28.30
Return on assets%
15.91
15.84
17.31
19.89
17.01
19.42
19.60
18.94
16.56
19.18
25.40
19.18
18.12
53
0.72
EPS₺
0.60
0.69
0.73
0.76
0.82
0.84
0.93
1.08
1.17
1.28
0.78
9.28%
7.66%
—
29.52
EPS growth%
20.41
19.13
20.32
22.60
24.96
25.42
27.16
24.57
27.56
24.66
4.41
25.42
24.61
85
2.48
Bookvalue per sh₺
0.37
0.38
0.38
0.34
0.31
0.35
0.32
0.32
0.32
0.36
0.85
2.72%
0.71%
—
0.66
FCF per share₺
0.79
0.72
0.63
0.62
0.60
0.64
0.68
0.62
0.60
0.65
1.55
1.41%
(2.56%)
—
2.20
Dividend per sh₺
0.52
0.54
0.56
0.54
0.52
0.60
0.71
0.70
0.80
0.86
2.08
10.61%
4.84%
—
25.87
Div yield (avg)%
27.99
28.94
31.25
28.26
25.57
24.56
25.32
24.85
23.51
25.65
26.65
24.85
25.61
12
24.60
Payout ratio%
17.73
16.43
14.10
15.00
12.95
10.06
9.88
8.63
5.75
5.31
13.68
8.63
11.50
55
294.6
Shares (diluted)M
360.5
374.9
377.8
402.4
412.1
416.4
398.8
426.1
484.5
547.3
302.8
5.84%
4.40%
79
15.63
Buyback yield%
28.41
29.71
28.33
25.99
26.02
27.22
30.06
27.79
24.94
25.48
8.65
27.22
27.50
85
0.735
D/E ratiox
0.417
0.418
0.405
0.383
0.369
0.407
0.389
0.408
0.392
0.391
0.131
0.392
0.399
62
920.4
Enterprise value₺M
513.9
492.8
490.2
509.5
489.7
546.7
622.8
666.6
643.9
662.7
975.1
6.24%
2.24%
79
1,201
LT debt₺M
249.2
282.7
334.6
401.1
393.3
408.0
475.5
489.1
492.6
548.1
175.4
6.87%
8.97%
76
Revenue
₺1.588B
3.73%
1.00×
Cost of revenue
₺670.1M
3.51%
0.98×
Operating expenses
₺382.0M
4.07%
1.03×
Property and equipment
16.41%
Spread over hurdle
(7.93%)