2.771
Revenue₺B
1.449
1.518
1.591
1.641
1.733
1.825
1.927
2.046
2.198
2.341
2.894
6.19%
5.43%
40
6.90
Revenue growth%
22.98
23.28
26.18
26.89
28.38
28.17
25.79
26.74
24.26
24.34
19.52
25.79
25.99
31
4.37
Gross margin%
26.06
28.30
30.71
31.40
33.69
33.92
33.69
31.91
30.11
31.64
28.92
31.91
31.52
57
26.98
Operating margin%
5.34
4.27
4.34
7.09
5.04
5.27
2.67
1.26
0.67
0.40
15.50
1.26
4.30
59
10.56
Net margin%
33.57
32.08
31.86
30.13
29.63
32.08
31.90
33.57
34.69
37.46
26.66
33.57
32.08
81
37.83
P/E ratio (avg)x
37.36
39.25
38.64
34.39
32.23
32.82
35.14
38.72
36.98
40.45
11.60
36.98
37.17
79
20.76
EV/EBITx
34.32
37.05
42.55
42.21
50.26
58.59
67.26
80.09
94.88
98.62
15.13
80.09
54.42
94
16.01
FCF yield (avg)%
30.41
28.95
28.32
30.67
30.86
33.24
31.22
30.73
30.08
29.60
3.90
30.73
30.54
93
26.31
FCF margin%
12.87
14.42
13.31
11.68
12.78
12.83
15.47
14.67
14.78
14.59
26.63
14.67
13.87
42
1.519
FCF / Net incomex
1.537
1.723
1.722
1.935
2.086
2.020
2.251
2.251
2.294
2.389
0.788
2.251
2.053
50
9.51
ROIC%
20.35
17.80
15.63
15.25
14.54
12.92
15.83
15.20
16.67
18.81
6.44
15.83
15.73
56
18.67
Return on equity%
10.25
7.72
5.81
8.80
10.03
10.55
12.97
10.93
13.76
16.69
22.19
12.97
10.40
55
13.76
Return on assets%
29.17
31.77
31.56
32.34
31.27
33.72
36.69
36.84
38.31
36.01
2.02
36.69
33.03
25
4.82
EPS₺
2.32
2.21
2.31
2.40
2.80
2.99
2.91
3.13
3.24
3.58
5.03
5.04%
5.53%
—
15.97
EPS growth%
0.40
0.40
1.16
2.15
0.40
2.84
2.02
0.40
1.32
3.17
26.16
2.02
1.24
19
6.67
Bookvalue per sh₺
7.92
8.41
10.08
10.56
11.08
12.38
12.41
12.07
13.95
16.28
2.14
8.01%
7.07%
—
4.57
FCF per share₺
1.58
1.81
2.01
2.28
2.34
2.41
2.31
2.19
2.48
2.76
4.55
3.37%
6.62%
—
5.45
Dividend per sh₺
1.09
1.09
1.09
0.99
1.07
1.16
1.02
0.93
0.85
0.86
3.74
(4.39%)
(2.12%)
—
19.78
Div yield (avg)%
31.14
30.62
29.98
31.14
28.79
30.27
30.86
29.92
31.14
31.14
24.67
30.86
30.74
79
29.95
Payout ratio%
1.74
0.40
1.14
2.19
1.30
0.40
3.01
3.25
2.27
1.04
3.24
2.27
1.52
43
408.7
Shares (diluted)M
254.0
267.7
243.7
218.2
194.2
186.6
191.8
167.0
174.7
165.4
400.5
(3.16%)
(5.37%)
40
5.08
Buyback yield%
18.81
20.04
20.46
20.79
22.73
25.56
22.81
23.75
26.31
23.48
18.37
23.75
22.77
18
0.928
D/E ratiox
1.865
2.016
2.228
2.211
2.546
2.479
2.607
2.731
3.012
2.884
0.321
2.731
2.513
43
2.259
Enterprise value₺B
0.816
0.907
0.970
1.095
1.294
1.341
1.390
1.662
1.736
2.021
1.081
9.32%
10.68%
62
3,149
LT debt₺M
262.7
253.7
232.2
208.1
186.6
202.3
196.4
199.7
172.1
161.7
251.3
(2.82%)
(4.81%)
84
Revenue
₺2.341B
5.43%
1.00×
Cost of revenue
₺1.458B
5.49%
1.01×
Operating expenses
₺545.9M
5.22%
0.98×
Spread over hurdle
(32.14%)